[PARKWD] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 191,107 0 0 0 124,666 124,666 124,666 32.84%
PBT 409 0 0 0 6,291 6,291 6,291 -83.75%
Tax -499 0 0 0 -1,259 -1,259 -1,259 -45.95%
NP -90 0 0 0 5,032 5,032 5,032 -
-
NP to SH -90 0 0 0 5,032 5,032 5,032 -
-
Tax Rate 122.00% - - - 20.01% 20.01% 20.01% -
Total Cost 191,197 0 0 0 119,634 119,634 119,634 36.57%
-
Net Worth 93,762 92,037 89,999 87,695 90,057 93,792 94,875 -0.78%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 1,818 1,796 - - 2,401 2,404 - -
Div Payout % 0.00% 0.00% - - 47.72% 47.79% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 93,762 92,037 89,999 87,695 90,057 93,792 94,875 -0.78%
NOSH 121,250 119,777 119,999 120,131 120,076 120,246 120,095 0.63%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -0.05% 0.00% 0.00% 0.00% 4.04% 4.04% 4.04% -
ROE -0.10% 0.00% 0.00% 0.00% 5.59% 5.37% 5.30% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 157.61 0.00 0.00 0.00 103.82 103.68 103.81 31.99%
EPS -0.08 0.00 0.00 0.00 4.19 4.19 4.19 -
DPS 1.50 1.50 0.00 0.00 2.00 2.00 0.00 -
NAPS 0.7733 0.7684 0.75 0.73 0.75 0.78 0.79 -1.41%
Adjusted Per Share Value based on latest NOSH - 120,206
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 67.78 0.00 0.00 0.00 44.21 44.21 44.21 32.85%
EPS -0.03 0.00 0.00 0.00 1.78 1.78 1.78 -
DPS 0.65 0.64 0.00 0.00 0.85 0.85 0.00 -
NAPS 0.3325 0.3264 0.3192 0.311 0.3194 0.3326 0.3365 -0.79%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.67 0.56 0.61 0.54 0.53 0.63 0.56 -
P/RPS 0.43 0.00 0.00 0.00 0.51 0.61 0.54 -14.05%
P/EPS -902.64 0.00 0.00 0.00 12.65 15.05 13.37 -
EY -0.11 0.00 0.00 0.00 7.91 6.64 7.48 -
DY 2.24 2.68 0.00 0.00 3.77 3.17 0.00 -
P/NAPS 0.87 0.73 0.81 0.74 0.71 0.81 0.71 14.46%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 29/08/06 31/05/06 21/02/06 16/11/05 18/08/05 -
Price 0.64 0.73 0.57 0.55 0.52 0.56 0.52 -
P/RPS 0.41 0.00 0.00 0.00 0.50 0.54 0.50 -12.36%
P/EPS -862.22 0.00 0.00 0.00 12.41 13.38 12.41 -
EY -0.12 0.00 0.00 0.00 8.06 7.47 8.06 -
DY 2.34 2.05 0.00 0.00 3.85 3.57 0.00 -
P/NAPS 0.83 0.95 0.76 0.75 0.69 0.72 0.66 16.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment