[BSTEAD] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2900.0%
YoY- -97.32%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 4,618,700 4,761,400 3,925,700 4,099,900 5,088,000 4,921,200 4,854,900 -0.82%
PBT 90,700 233,400 377,400 152,800 243,200 268,000 302,300 -18.17%
Tax -53,900 -65,500 -66,500 -58,900 -84,100 -59,200 -57,600 -1.09%
NP 36,800 167,900 310,900 93,900 159,100 208,800 244,700 -27.06%
-
NP to SH -21,500 63,500 204,300 3,000 112,000 161,100 188,300 -
-
Tax Rate 59.43% 28.06% 17.62% 38.55% 34.58% 22.09% 19.05% -
Total Cost 4,581,900 4,593,500 3,614,800 4,006,000 4,928,900 4,712,400 4,610,200 -0.10%
-
Net Worth 6,040,460 5,655,329 7,913,727 5,855,172 5,439,704 4,673,761 4,549,808 4.83%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 70,945 111,485 149,003 103,448 155,124 155,102 155,107 -12.21%
Div Payout % 0.00% 175.57% 72.93% 3,448.28% 138.50% 96.28% 82.37% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 6,040,460 5,655,329 7,913,727 5,855,172 5,439,704 4,673,761 4,549,808 4.83%
NOSH 2,027,000 2,027,000 1,655,591 1,034,482 1,034,164 1,034,017 1,034,047 11.86%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.80% 3.53% 7.92% 2.29% 3.13% 4.24% 5.04% -
ROE -0.36% 1.12% 2.58% 0.05% 2.06% 3.45% 4.14% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 227.86 234.90 237.12 396.32 491.99 475.93 469.50 -11.34%
EPS -1.06 3.13 12.34 0.29 10.83 15.58 18.21 -
DPS 3.50 5.50 9.00 10.00 15.00 15.00 15.00 -21.52%
NAPS 2.98 2.79 4.78 5.66 5.26 4.52 4.40 -6.28%
Adjusted Per Share Value based on latest NOSH - 1,035,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 227.86 234.90 193.67 202.26 251.01 242.78 239.51 -0.82%
EPS -1.06 3.13 10.08 0.15 5.53 7.95 9.29 -
DPS 3.50 5.50 7.35 5.10 7.65 7.65 7.65 -12.21%
NAPS 2.98 2.79 3.9042 2.8886 2.6836 2.3058 2.2446 4.83%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.46 2.63 2.71 4.15 5.17 5.24 5.32 -
P/RPS 1.08 1.12 1.14 1.05 1.05 1.10 1.13 -0.75%
P/EPS -231.93 83.95 21.96 1,431.03 47.74 33.63 29.21 -
EY -0.43 1.19 4.55 0.07 2.09 2.97 3.42 -
DY 1.42 2.09 3.32 2.41 2.90 2.86 2.82 -10.80%
P/NAPS 0.83 0.94 0.57 0.73 0.98 1.16 1.21 -6.08%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 24/08/16 24/08/15 25/08/14 21/08/13 22/08/12 -
Price 2.00 2.70 2.25 4.10 5.13 5.24 5.43 -
P/RPS 0.88 1.15 0.95 1.03 1.04 1.10 1.16 -4.49%
P/EPS -188.56 86.19 18.23 1,413.79 47.37 33.63 29.82 -
EY -0.53 1.16 5.48 0.07 2.11 2.97 3.35 -
DY 1.75 2.04 4.00 2.44 2.92 2.86 2.76 -7.30%
P/NAPS 0.67 0.97 0.47 0.72 0.98 1.16 1.23 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment