[CCB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
25-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 207.04%
YoY- 2.48%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 603,669 784,390 708,162 737,884 735,479 417,559 306,399 11.95%
PBT -8,378 18,162 9,822 35,737 35,935 5,621 175 -
Tax 3,669 -2,853 -549 -6,562 -7,465 -1,891 948 25.28%
NP -4,709 15,309 9,273 29,175 28,470 3,730 1,123 -
-
NP to SH -4,709 15,309 9,273 29,175 28,470 3,730 1,123 -
-
Tax Rate - 15.71% 5.59% 18.36% 20.77% 33.64% -541.71% -
Total Cost 608,378 769,081 698,889 708,709 707,009 413,829 305,276 12.17%
-
Net Worth 283,577 286,297 298,829 284,665 236,871 201,802 194,961 6.44%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 283,577 286,297 298,829 284,665 236,871 201,802 194,961 6.44%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -0.78% 1.95% 1.31% 3.95% 3.87% 0.89% 0.37% -
ROE -1.66% 5.35% 3.10% 10.25% 12.02% 1.85% 0.58% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 599.20 778.59 702.93 732.43 730.04 414.47 304.13 11.96%
EPS -4.67 15.20 9.20 28.96 28.26 3.70 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8418 2.9662 2.8256 2.3512 2.0031 1.9352 6.44%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 599.20 778.59 702.93 732.43 730.04 414.47 304.13 11.96%
EPS -4.67 15.20 9.20 28.96 28.26 3.70 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8148 2.8418 2.9662 2.8256 2.3512 2.0031 1.9352 6.44%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.41 1.79 2.17 3.12 2.46 2.33 2.54 -
P/RPS 0.24 0.23 0.31 0.43 0.34 0.56 0.84 -18.83%
P/EPS -30.17 11.78 23.58 10.77 8.71 62.93 227.86 -
EY -3.32 8.49 4.24 9.28 11.49 1.59 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.73 1.10 1.05 1.16 1.31 -14.82%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/07/19 23/07/18 21/07/17 25/07/16 23/07/15 24/07/14 24/07/13 -
Price 1.34 1.90 2.38 3.48 3.46 2.38 2.52 -
P/RPS 0.22 0.24 0.34 0.48 0.47 0.57 0.83 -19.84%
P/EPS -28.67 12.50 25.86 12.02 12.24 64.28 226.07 -
EY -3.49 8.00 3.87 8.32 8.17 1.56 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.67 0.80 1.23 1.47 1.19 1.30 -15.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment