[EKRAN] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -154.14%
YoY- 1.76%
View:
Show?
Cumulative Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 48,550 1,529 23,631 21,558 5,166 -2.30%
PBT -8,159 -15,403 -10,841 -36,706 -37,153 1.59%
Tax 173 15,403 10,841 -139 -352 -
NP -7,986 0 0 -36,845 -37,505 1.62%
-
NP to SH -7,986 -15,418 -10,864 -36,845 -37,505 1.62%
-
Tax Rate - - - - - -
Total Cost 56,536 1,529 23,631 58,403 42,671 -0.29%
-
Net Worth 898,425 952,442 1,191,366 1,335,762 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 898,425 952,442 1,191,366 1,335,762 0 -100.00%
NOSH 525,394 526,211 524,830 524,857 525,280 -0.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -16.45% 0.00% 0.00% -170.91% -726.00% -
ROE -0.89% -1.62% -0.91% -2.76% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.24 0.29 4.50 4.11 0.98 -2.30%
EPS -1.52 -2.93 -2.07 -7.02 -7.14 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.81 2.27 2.545 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 524,493
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 10.53 0.33 5.13 4.68 1.12 -2.30%
EPS -1.73 -3.34 -2.36 -7.99 -8.14 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9489 2.066 2.5843 2.8975 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 0.29 0.00 0.00 0.00 0.00 -
P/RPS 3.14 0.00 0.00 0.00 0.00 -100.00%
P/EPS -19.08 0.00 0.00 0.00 0.00 -100.00%
EY -5.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment