[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2009 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -73.16%
YoY- 9.48%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 72,907 91,046 81,044 62,679 63,891 40,170 38,047 11.43%
PBT 24,584 39,705 33,494 21,330 21,583 7,891 9,122 17.94%
Tax -5,869 -9,418 -8,569 -4,626 -5,649 -2,052 -2,580 14.66%
NP 18,715 30,287 24,925 16,704 15,934 5,839 6,542 19.12%
-
NP to SH 17,548 26,877 22,929 15,334 14,006 6,110 6,542 17.85%
-
Tax Rate 23.87% 23.72% 25.58% 21.69% 26.17% 26.00% 28.28% -
Total Cost 54,192 60,759 56,119 45,975 47,957 34,331 31,505 9.45%
-
Net Worth 453,785 409,592 338,824 271,262 223,966 202,851 184,580 16.15%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 453,785 409,592 338,824 271,262 223,966 202,851 184,580 16.15%
NOSH 80,458 80,470 80,480 80,493 81,147 81,466 81,672 -0.24%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 25.67% 33.27% 30.75% 26.65% 24.94% 14.54% 17.19% -
ROE 3.87% 6.56% 6.77% 5.65% 6.25% 3.01% 3.54% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 90.61 113.14 100.70 77.87 78.73 49.31 46.58 11.71%
EPS 21.81 33.40 28.49 19.05 17.26 7.50 8.01 18.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.64 5.09 4.21 3.37 2.76 2.49 2.26 16.44%
Adjusted Per Share Value based on latest NOSH - 80,493
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 29.73 37.12 33.04 25.56 26.05 16.38 15.51 11.44%
EPS 7.15 10.96 9.35 6.25 5.71 2.49 2.67 17.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8502 1.67 1.3815 1.106 0.9132 0.8271 0.7526 16.15%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 6.11 6.11 4.15 2.70 2.20 2.16 2.46 -
P/RPS 6.74 5.40 4.12 3.47 2.79 4.38 5.28 4.14%
P/EPS 28.01 18.29 14.57 14.17 12.75 28.80 30.71 -1.52%
EY 3.57 5.47 6.87 7.06 7.85 3.47 3.26 1.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.20 0.99 0.80 0.80 0.87 1.09 -0.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 15/08/11 23/08/10 19/08/09 20/08/08 15/08/07 18/08/06 -
Price 6.34 5.57 4.45 2.88 2.17 2.24 2.50 -
P/RPS 7.00 4.92 4.42 3.70 2.76 4.54 5.37 4.51%
P/EPS 29.07 16.68 15.62 15.12 12.57 29.87 31.21 -1.17%
EY 3.44 6.00 6.40 6.61 7.95 3.35 3.20 1.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.09 1.06 0.85 0.79 0.90 1.11 0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment