[FIMACOR] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -54.35%
YoY- 129.23%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 91,046 81,044 62,679 63,891 40,170 38,047 34,537 17.52%
PBT 39,705 33,494 21,330 21,583 7,891 9,122 7,970 30.67%
Tax -9,418 -8,569 -4,626 -5,649 -2,052 -2,580 -2,166 27.74%
NP 30,287 24,925 16,704 15,934 5,839 6,542 5,804 31.68%
-
NP to SH 26,877 22,929 15,334 14,006 6,110 6,542 5,804 29.08%
-
Tax Rate 23.72% 25.58% 21.69% 26.17% 26.00% 28.28% 27.18% -
Total Cost 60,759 56,119 45,975 47,957 34,331 31,505 28,733 13.28%
-
Net Worth 409,592 338,824 271,262 223,966 202,851 184,580 159,529 17.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 409,592 338,824 271,262 223,966 202,851 184,580 159,529 17.00%
NOSH 80,470 80,480 80,493 81,147 81,466 81,672 80,165 0.06%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 33.27% 30.75% 26.65% 24.94% 14.54% 17.19% 16.81% -
ROE 6.56% 6.77% 5.65% 6.25% 3.01% 3.54% 3.64% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 113.14 100.70 77.87 78.73 49.31 46.58 43.08 17.45%
EPS 33.40 28.49 19.05 17.26 7.50 8.01 7.24 29.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.09 4.21 3.37 2.76 2.49 2.26 1.99 16.93%
Adjusted Per Share Value based on latest NOSH - 81,147
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 37.12 33.04 25.56 26.05 16.38 15.51 14.08 17.52%
EPS 10.96 9.35 6.25 5.71 2.49 2.67 2.37 29.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.3815 1.106 0.9132 0.8271 0.7526 0.6504 17.01%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 6.11 4.15 2.70 2.20 2.16 2.46 1.88 -
P/RPS 5.40 4.12 3.47 2.79 4.38 5.28 4.36 3.62%
P/EPS 18.29 14.57 14.17 12.75 28.80 30.71 25.97 -5.67%
EY 5.47 6.87 7.06 7.85 3.47 3.26 3.85 6.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.99 0.80 0.80 0.87 1.09 0.94 4.15%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 23/08/10 19/08/09 20/08/08 15/08/07 18/08/06 09/09/05 -
Price 5.57 4.45 2.88 2.17 2.24 2.50 1.93 -
P/RPS 4.92 4.42 3.70 2.76 4.54 5.37 4.48 1.57%
P/EPS 16.68 15.62 15.12 12.57 29.87 31.21 26.66 -7.51%
EY 6.00 6.40 6.61 7.95 3.35 3.20 3.75 8.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.06 0.85 0.79 0.90 1.11 0.97 1.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment