[FIMACOR] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 618.28%
YoY- 38.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 98,756 141,586 107,094 106,179 111,369 121,609 147,902 -6.50%
PBT 14,259 26,594 27,680 16,710 15,140 49,332 35,331 -14.02%
Tax -4,366 -7,376 -6,566 -3,592 -4,903 -6,462 -10,228 -13.22%
NP 9,893 19,218 21,114 13,118 10,237 42,870 25,103 -14.36%
-
NP to SH 7,298 16,306 16,779 12,125 10,154 36,436 21,931 -16.74%
-
Tax Rate 30.62% 27.74% 23.72% 21.50% 32.38% 13.10% 28.95% -
Total Cost 88,863 122,368 85,980 93,061 101,132 78,739 122,799 -5.24%
-
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 11,856 118 11,898 119 120 120 120 114.93%
Div Payout % 162.47% 0.73% 70.91% 0.99% 1.18% 0.33% 0.55% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 10.02% 13.57% 19.72% 12.35% 9.19% 35.25% 16.97% -
ROE 1.28% 2.84% 3.05% 2.22% 1.78% 6.44% 4.01% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.65 59.65 45.00 44.41 46.40 50.51 61.33 -6.24%
EPS 3.08 6.87 7.05 5.07 4.23 15.13 9.09 -16.49%
DPS 5.00 0.05 5.00 0.05 0.05 0.05 0.05 115.36%
NAPS 2.41 2.42 2.31 2.28 2.37 2.35 2.27 1.00%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 40.27 57.73 43.67 43.29 45.41 49.58 60.30 -6.50%
EPS 2.98 6.65 6.84 4.94 4.14 14.86 8.94 -16.72%
DPS 4.83 0.05 4.85 0.05 0.05 0.05 0.05 114.13%
NAPS 2.3302 2.3422 2.2412 2.2224 2.3196 2.3068 2.232 0.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.78 1.87 1.88 1.51 1.78 1.87 2.13 -
P/RPS 4.27 3.14 4.18 3.40 3.84 3.70 3.47 3.51%
P/EPS 57.84 27.22 26.66 29.77 42.08 12.36 23.42 16.25%
EY 1.73 3.67 3.75 3.36 2.38 8.09 4.27 -13.97%
DY 2.81 0.03 2.66 0.03 0.03 0.03 0.02 127.92%
P/NAPS 0.74 0.77 0.81 0.66 0.75 0.80 0.94 -3.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 22/11/22 24/11/21 12/11/20 21/11/19 22/11/18 22/11/17 -
Price 1.80 1.99 1.87 1.53 1.75 1.75 2.15 -
P/RPS 4.32 3.34 4.16 3.44 3.77 3.46 3.51 3.51%
P/EPS 58.49 28.97 26.52 30.17 41.37 11.56 23.64 16.29%
EY 1.71 3.45 3.77 3.31 2.42 8.65 4.23 -14.00%
DY 2.78 0.03 2.67 0.03 0.03 0.03 0.02 127.51%
P/NAPS 0.75 0.82 0.81 0.67 0.74 0.74 0.95 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment