[FIMACOR] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 518.28%
YoY- 56.31%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 49,333 67,252 73,171 60,310 55,499 70,368 68,749 -5.37%
PBT 8,694 7,853 24,251 11,514 9,336 40,672 19,645 -12.69%
Tax -2,413 -2,202 -6,558 -1,481 -3,625 -4,622 -5,363 -12.45%
NP 6,281 5,651 17,693 10,033 5,711 36,050 14,282 -12.78%
-
NP to SH 4,898 4,751 14,443 9,240 6,036 30,174 12,844 -14.83%
-
Tax Rate 27.75% 28.04% 27.04% 12.86% 38.83% 11.36% 27.30% -
Total Cost 43,052 61,601 55,478 50,277 49,788 34,318 54,467 -3.84%
-
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 11,856 118 11,898 119 120 120 120 114.93%
Div Payout % 242.07% 2.50% 82.38% 1.29% 1.99% 0.40% 0.94% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 12.73% 8.40% 24.18% 16.64% 10.29% 51.23% 20.77% -
ROE 0.86% 0.83% 2.63% 1.70% 1.06% 5.33% 2.35% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.80 28.33 30.75 25.23 23.12 29.23 28.51 -5.11%
EPS 2.07 2.00 6.07 3.87 2.51 12.53 5.33 -14.57%
DPS 5.00 0.05 5.00 0.05 0.05 0.05 0.05 115.36%
NAPS 2.41 2.42 2.31 2.28 2.37 2.35 2.27 1.00%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.11 27.42 29.83 24.59 22.63 28.69 28.03 -5.38%
EPS 2.00 1.94 5.89 3.77 2.46 12.30 5.24 -14.82%
DPS 4.83 0.05 4.85 0.05 0.05 0.05 0.05 114.13%
NAPS 2.3302 2.3422 2.2412 2.2224 2.3196 2.3068 2.232 0.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.78 1.87 1.88 1.51 1.78 1.87 2.13 -
P/RPS 8.56 6.60 6.11 5.99 7.70 6.40 7.47 2.29%
P/EPS 86.18 93.43 30.97 39.07 70.79 14.92 39.99 13.64%
EY 1.16 1.07 3.23 2.56 1.41 6.70 2.50 -12.00%
DY 2.81 0.03 2.66 0.03 0.03 0.03 0.02 127.92%
P/NAPS 0.74 0.77 0.81 0.66 0.75 0.80 0.94 -3.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 22/11/22 24/11/21 12/11/20 21/11/19 22/11/18 22/11/17 -
Price 1.80 1.99 1.87 1.53 1.75 1.75 2.15 -
P/RPS 8.65 7.02 6.08 6.06 7.57 5.99 7.54 2.31%
P/EPS 87.15 99.43 30.81 39.59 69.59 13.96 40.37 13.67%
EY 1.15 1.01 3.25 2.53 1.44 7.16 2.48 -12.01%
DY 2.78 0.03 2.67 0.03 0.03 0.03 0.02 127.51%
P/NAPS 0.75 0.82 0.81 0.67 0.74 0.74 0.95 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment