[FIMACOR] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 19.57%
YoY- 130.47%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 253,087 326,312 213,564 237,937 234,480 258,353 323,787 -4.02%
PBT 38,955 93,981 49,440 19,699 45,285 77,304 79,482 -11.20%
Tax -9,284 -20,446 -10,309 -7,502 -12,592 -17,326 -26,818 -16.19%
NP 29,671 73,535 39,131 12,197 32,693 59,978 52,664 -9.11%
-
NP to SH 27,092 60,088 31,787 13,792 31,164 50,615 48,101 -9.12%
-
Tax Rate 23.83% 21.76% 20.85% 38.08% 27.81% 22.41% 33.74% -
Total Cost 223,416 252,777 174,433 225,740 201,787 198,375 271,123 -3.17%
-
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 29,656 23,882 29,791 18,100 18,149 18,204 30,267 -0.33%
Div Payout % 109.47% 39.75% 93.72% 131.24% 58.24% 35.97% 62.93% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 571,497 574,443 549,690 545,075 568,897 565,778 547,414 0.71%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 11.72% 22.54% 18.32% 5.13% 13.94% 23.22% 16.27% -
ROE 4.74% 10.46% 5.78% 2.53% 5.48% 8.95% 8.79% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 106.73 137.47 89.75 99.53 97.68 107.31 134.27 -3.75%
EPS 11.42 25.31 13.36 5.77 12.98 21.02 19.95 -8.87%
DPS 12.50 10.05 12.50 7.55 7.55 7.55 12.55 -0.06%
NAPS 2.41 2.42 2.31 2.28 2.37 2.35 2.27 1.00%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 103.19 133.05 87.08 97.01 95.60 105.34 132.02 -4.02%
EPS 11.05 24.50 12.96 5.62 12.71 20.64 19.61 -9.11%
DPS 12.09 9.74 12.15 7.38 7.40 7.42 12.34 -0.34%
NAPS 2.3302 2.3422 2.2412 2.2224 2.3196 2.3068 2.232 0.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.78 1.87 1.88 1.51 1.78 1.87 2.13 -
P/RPS 1.67 1.36 2.09 1.52 1.82 1.74 1.59 0.82%
P/EPS 15.58 7.39 14.07 26.17 13.71 8.89 10.68 6.49%
EY 6.42 13.54 7.11 3.82 7.29 11.24 9.36 -6.08%
DY 7.02 5.37 6.65 5.00 4.24 4.04 5.89 2.96%
P/NAPS 0.74 0.77 0.81 0.66 0.75 0.80 0.94 -3.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 22/11/23 22/11/22 24/11/21 12/11/20 21/11/19 22/11/18 22/11/17 -
Price 1.80 1.99 1.87 1.53 1.75 1.75 2.15 -
P/RPS 1.69 1.45 2.08 1.54 1.79 1.63 1.60 0.91%
P/EPS 15.76 7.86 14.00 26.52 13.48 8.32 10.78 6.53%
EY 6.35 12.72 7.14 3.77 7.42 12.01 9.28 -6.12%
DY 6.94 5.05 6.68 4.93 4.31 4.31 5.84 2.91%
P/NAPS 0.75 0.82 0.81 0.67 0.74 0.74 0.95 -3.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment