[FIMACOR] QoQ Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 259.14%
YoY- 38.38%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 297,336 291,820 266,458 214,188 135,692 212,649 218,725 22.78%
PBT 74,964 95,067 76,024 55,360 13,716 38,470 31,156 79.84%
Tax -20,696 -19,636 -20,402 -13,132 -32 -7,335 -6,573 115.27%
NP 54,268 75,431 55,621 42,228 13,684 31,135 24,582 69.79%
-
NP to SH 46,220 60,561 43,936 33,558 9,344 27,133 22,373 62.42%
-
Tax Rate 27.61% 20.65% 26.84% 23.72% 0.23% 19.07% 21.10% -
Total Cost 243,068 216,389 210,837 171,960 122,008 181,514 194,142 16.21%
-
Net Worth 591,074 579,834 551,717 549,690 549,920 548,728 537,424 6.56%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 35,645 - 23,796 - 29,822 - -
Div Payout % - 58.86% - 70.91% - 109.91% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 591,074 579,834 551,717 549,690 549,920 548,728 537,424 6.56%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 18.25% 25.85% 20.87% 19.72% 10.08% 14.64% 11.24% -
ROE 7.82% 10.44% 7.96% 6.10% 1.70% 4.94% 4.16% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 125.26 122.80 112.05 90.01 57.00 89.13 91.57 23.29%
EPS 19.48 25.48 18.48 14.10 3.92 11.37 9.37 63.11%
DPS 0.00 15.00 0.00 10.00 0.00 12.50 0.00 -
NAPS 2.49 2.44 2.32 2.31 2.31 2.30 2.25 7.01%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 121.23 118.98 108.64 87.33 55.33 86.70 89.18 22.78%
EPS 18.85 24.69 17.91 13.68 3.81 11.06 9.12 62.47%
DPS 0.00 14.53 0.00 9.70 0.00 12.16 0.00 -
NAPS 2.41 2.3642 2.2495 2.2412 2.2422 2.2373 2.1912 6.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 2.09 2.00 1.88 1.88 1.90 1.83 1.80 -
P/RPS 1.67 1.63 1.68 2.09 3.33 2.05 1.97 -10.45%
P/EPS 10.73 7.85 10.18 13.33 48.41 16.09 19.22 -32.27%
EY 9.32 12.74 9.83 7.50 2.07 6.21 5.20 47.70%
DY 0.00 7.50 0.00 5.32 0.00 6.83 0.00 -
P/NAPS 0.84 0.82 0.81 0.81 0.82 0.80 0.80 3.31%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 24/05/22 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 -
Price 1.94 2.08 1.91 1.87 1.92 0.00 1.81 -
P/RPS 1.55 1.69 1.70 2.08 3.37 0.00 1.98 -15.09%
P/EPS 9.96 8.16 10.34 13.26 48.92 0.00 19.32 -35.78%
EY 10.04 12.25 9.67 7.54 2.04 0.00 5.18 55.64%
DY 0.00 7.21 0.00 5.35 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.82 0.81 0.83 0.00 0.80 -1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment