[FIMACOR] YoY Cumulative Quarter Result on 31-Dec-2019 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 26.46%
YoY- -74.1%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 211,395 199,844 164,044 172,566 174,958 210,305 291,375 -5.20%
PBT 44,870 57,018 23,367 19,533 69,179 49,971 67,846 -6.65%
Tax -11,764 -15,302 -4,930 -6,530 -11,522 -14,754 -18,339 -7.12%
NP 33,106 41,716 18,437 13,003 57,657 35,217 49,507 -6.48%
-
NP to SH 28,435 32,952 16,780 12,841 49,577 30,839 47,123 -8.07%
-
Tax Rate 26.22% 26.84% 21.10% 33.43% 16.66% 29.53% 27.03% -
Total Cost 178,289 158,128 145,607 159,563 117,301 175,088 241,868 -4.95%
-
Net Worth 569,628 551,717 537,424 556,616 570,194 542,591 581,382 -0.33%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - 12,057 12,061 -
Div Payout % - - - - - 39.10% 25.60% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 569,628 551,717 537,424 556,616 570,194 542,591 581,382 -0.33%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,324 -0.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 15.66% 20.87% 11.24% 7.54% 32.95% 16.75% 16.99% -
ROE 4.99% 5.97% 3.12% 2.31% 8.69% 5.68% 8.11% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 89.07 84.04 68.68 71.93 72.72 87.21 120.78 -4.94%
EPS 11.98 13.86 7.03 5.35 20.61 12.60 19.53 -7.81%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 2.40 2.32 2.25 2.32 2.37 2.25 2.41 -0.06%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 86.19 81.48 66.89 70.36 71.34 85.75 118.80 -5.20%
EPS 11.59 13.44 6.84 5.24 20.21 12.57 19.21 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 4.92 4.92 -
NAPS 2.3225 2.2495 2.1912 2.2695 2.3248 2.2123 2.3705 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.92 1.88 1.80 1.77 1.78 2.08 2.04 -
P/RPS 2.16 2.24 2.62 2.46 2.45 2.39 1.69 4.17%
P/EPS 16.03 13.57 25.62 33.07 8.64 16.26 10.44 7.40%
EY 6.24 7.37 3.90 3.02 11.58 6.15 9.58 -6.89%
DY 0.00 0.00 0.00 0.00 0.00 2.40 2.45 -
P/NAPS 0.80 0.81 0.80 0.76 0.75 0.92 0.85 -1.00%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 22/02/22 22/02/21 20/02/20 22/02/19 20/02/18 22/02/17 -
Price 2.00 1.91 1.81 1.69 1.88 2.00 2.25 -
P/RPS 2.25 2.27 2.64 2.35 2.59 2.29 1.86 3.22%
P/EPS 16.69 13.78 25.76 31.58 9.12 15.64 11.52 6.37%
EY 5.99 7.25 3.88 3.17 10.96 6.39 8.68 -5.99%
DY 0.00 0.00 0.00 0.00 0.00 2.50 2.22 -
P/NAPS 0.83 0.82 0.80 0.73 0.79 0.89 0.93 -1.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment