[FIMACOR] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -55.48%
YoY- -79.55%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 60,310 45,869 70,561 61,197 55,499 55,870 69,762 -9.22%
PBT 11,514 5,196 -1,404 4,393 9,336 5,804 10,298 7.70%
Tax -1,481 -2,111 -2,283 -1,627 -3,625 -1,278 -2,629 -31.71%
NP 10,033 3,085 -3,687 2,766 5,711 4,526 7,669 19.55%
-
NP to SH 9,240 2,885 -1,020 2,687 6,036 4,118 7,869 11.26%
-
Tax Rate 12.86% 40.63% - 37.04% 38.83% 22.02% 25.53% -
Total Cost 50,277 42,784 74,248 58,431 49,788 51,344 62,093 -13.09%
-
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 119 - 17,980 - 120 - 18,029 -96.44%
Div Payout % 1.29% - 0.00% - 1.99% - 229.12% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 545,075 559,765 549,016 556,616 568,897 578,460 574,532 -3.43%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.64% 6.73% -5.23% 4.52% 10.29% 8.10% 10.99% -
ROE 1.70% 0.52% -0.19% 0.48% 1.06% 0.71% 1.37% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 25.23 19.17 29.43 25.51 23.12 23.28 29.02 -8.88%
EPS 3.87 1.21 -0.43 1.12 2.51 1.72 3.27 11.85%
DPS 0.05 0.00 7.50 0.00 0.05 0.00 7.50 -96.42%
NAPS 2.28 2.34 2.29 2.32 2.37 2.41 2.39 -3.08%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 24.59 18.70 28.77 24.95 22.63 22.78 28.44 -9.21%
EPS 3.77 1.18 -0.42 1.10 2.46 1.68 3.21 11.28%
DPS 0.05 0.00 7.33 0.00 0.05 0.00 7.35 -96.37%
NAPS 2.2224 2.2823 2.2385 2.2695 2.3196 2.3585 2.3425 -3.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.51 1.51 1.22 1.77 1.78 1.94 1.93 -
P/RPS 5.99 7.87 4.15 6.94 7.70 8.33 6.65 -6.71%
P/EPS 39.07 125.20 -286.75 158.04 70.79 113.08 58.96 -23.93%
EY 2.56 0.80 -0.35 0.63 1.41 0.88 1.70 31.28%
DY 0.03 0.00 6.15 0.00 0.03 0.00 3.89 -96.06%
P/NAPS 0.66 0.65 0.53 0.76 0.75 0.80 0.81 -12.72%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 18/08/20 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 -
Price 1.53 1.68 1.37 1.69 1.75 1.92 1.90 -
P/RPS 6.06 8.76 4.65 6.63 7.57 8.25 6.55 -5.03%
P/EPS 39.59 139.30 -322.01 150.90 69.59 111.91 58.04 -22.45%
EY 2.53 0.72 -0.31 0.66 1.44 0.89 1.72 29.24%
DY 0.03 0.00 5.47 0.00 0.03 0.00 3.95 -96.10%
P/NAPS 0.67 0.72 0.60 0.73 0.74 0.80 0.79 -10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment