[YNHPROP] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -9.22%
YoY- 113.14%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 129,057 84,736 215,421 84,948 102,262 216,185 140,844 0.09%
PBT 55,472 37,905 15,559 4,930 -31,439 -27,211 -138,038 -
Tax -14,886 -9,316 1,446 1,265 -15,695 27,211 138,038 -
NP 40,586 28,589 17,005 6,195 -47,134 0 0 -100.00%
-
NP to SH 40,586 28,589 17,005 6,195 -47,134 -37,901 -140,007 -
-
Tax Rate 26.84% 24.58% -9.29% -25.66% - - - -
Total Cost 88,471 56,147 198,416 78,753 149,396 216,185 140,844 0.49%
-
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -1.32%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 9,284 16,591 - - - - - -100.00%
Div Payout % 22.88% 58.04% - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 377,169 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -1.32%
NOSH 322,366 255,258 207,631 207,885 207,638 207,562 207,602 -0.46%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 31.45% 33.74% 7.89% 7.29% -46.09% 0.00% 0.00% -
ROE 10.76% 10.57% 0.00% 0.00% 0.00% 0.00% -129.69% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.03 33.20 103.75 40.86 49.25 104.15 67.84 0.56%
EPS 12.59 11.20 8.19 2.98 -22.70 -18.26 -67.44 -
DPS 2.88 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.17 1.06 -2.40 -2.84 -1.28 -0.05 0.52 -0.85%
Adjusted Per Share Value based on latest NOSH - 209,666
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 24.40 16.02 40.72 16.06 19.33 40.87 26.62 0.09%
EPS 7.67 5.40 3.21 1.17 -8.91 -7.16 -26.47 -
DPS 1.76 3.14 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.713 0.5115 -0.942 -1.1161 -0.5024 -0.0196 0.2041 -1.32%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 1.20 1.31 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.00 3.95 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.53 11.70 2.44 0.00 0.00 0.00 0.00 -100.00%
EY 10.49 8.55 40.95 0.00 0.00 0.00 0.00 -100.00%
DY 2.40 4.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.03 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/10/05 18/10/04 28/11/03 29/11/02 30/11/01 29/11/00 30/11/99 -
Price 1.24 1.28 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.10 3.86 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.85 11.43 2.44 0.00 0.00 0.00 0.00 -100.00%
EY 10.15 8.75 40.95 0.00 0.00 0.00 0.00 -100.00%
DY 2.32 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment