[YNHPROP] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -84.02%
YoY- -0.84%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 62,233 66,588 74,796 79,346 67,382 44,509 103,229 -8.08%
PBT 3,685 4,183 10,558 7,062 7,164 4,059 9,629 -14.78%
Tax -857 -1,180 -3,279 -1,872 -1,930 -791 -4,451 -23.99%
NP 2,828 3,003 7,279 5,190 5,234 3,268 5,178 -9.58%
-
NP to SH 2,828 3,003 7,279 5,190 5,234 3,268 5,178 -9.58%
-
Tax Rate 23.26% 28.21% 31.06% 26.51% 26.94% 19.49% 46.22% -
Total Cost 59,405 63,585 67,517 74,156 62,148 41,241 98,051 -8.00%
-
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,220,805 1,163,799 915,169 941,619 909,879 798,844 821,904 6.80%
NOSH 528,999 528,999 528,999 528,999 528,999 403,456 410,952 4.29%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.54% 4.51% 9.73% 6.54% 7.77% 7.34% 5.02% -
ROE 0.23% 0.26% 0.80% 0.55% 0.58% 0.41% 0.63% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.78 12.59 14.14 15.00 12.74 11.03 25.12 -11.84%
EPS 1.76 0.57 1.38 0.98 0.99 0.81 1.26 5.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.31 2.20 1.73 1.78 1.72 1.98 2.00 2.42%
Adjusted Per Share Value based on latest NOSH - 528,999
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.64 17.81 20.00 21.22 18.02 11.90 27.60 -8.08%
EPS 0.76 0.80 1.95 1.39 1.40 0.87 1.38 -9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2644 3.1119 2.4471 2.5178 2.433 2.1361 2.1977 6.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.81 2.68 1.19 1.42 1.51 1.94 1.90 -
P/RPS 23.86 21.29 8.42 9.47 11.85 17.59 7.56 21.09%
P/EPS 525.12 472.10 86.48 144.74 152.62 239.51 150.79 23.09%
EY 0.19 0.21 1.16 0.69 0.66 0.42 0.66 -18.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.22 0.69 0.80 0.88 0.98 0.95 4.25%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/06/21 22/06/20 28/05/19 31/05/18 23/05/17 27/05/16 26/05/15 -
Price 2.73 2.95 1.95 1.37 1.52 1.88 1.92 -
P/RPS 23.18 23.44 13.79 9.13 11.93 17.04 7.64 20.29%
P/EPS 510.17 519.66 141.72 139.64 153.63 232.10 152.38 22.28%
EY 0.20 0.19 0.71 0.72 0.65 0.43 0.66 -18.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.34 1.13 0.77 0.88 0.95 0.96 3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment