[GUH] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -74.86%
YoY- 191.84%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 61,904 70,462 78,777 70,215 53,167 63,149 66,554 -1.19%
PBT 7,783 9,630 11,827 14,664 4,709 2,198 5,759 5.14%
Tax -1,589 -1,435 -2,312 -1,998 -369 -847 -326 30.18%
NP 6,194 8,195 9,515 12,666 4,340 1,351 5,433 2.20%
-
NP to SH 6,160 8,195 9,515 12,666 4,340 1,351 5,433 2.11%
-
Tax Rate 20.42% 14.90% 19.55% 13.63% 7.84% 38.54% 5.66% -
Total Cost 55,710 62,267 69,262 57,549 48,827 61,798 61,121 -1.53%
-
Net Worth 432,435 422,787 396,458 375,514 348,104 316,786 307,953 5.81%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 3,755 -
Div Payout % - - - - - - 69.12% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 432,435 422,787 396,458 375,514 348,104 316,786 307,953 5.81%
NOSH 176,504 186,249 198,229 202,980 226,041 232,931 250,368 -5.65%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 10.01% 11.63% 12.08% 18.04% 8.16% 2.14% 8.16% -
ROE 1.42% 1.94% 2.40% 3.37% 1.25% 0.43% 1.76% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 35.07 37.83 39.74 34.59 23.52 27.11 26.58 4.72%
EPS 3.49 4.40 4.80 6.24 1.92 0.58 2.17 8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 2.45 2.27 2.00 1.85 1.54 1.36 1.23 12.15%
Adjusted Per Share Value based on latest NOSH - 202,980
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.95 24.98 27.93 24.89 18.85 22.39 23.60 -1.19%
EPS 2.18 2.91 3.37 4.49 1.54 0.48 1.93 2.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.33 -
NAPS 1.5331 1.4989 1.4055 1.3313 1.2341 1.1231 1.0918 5.81%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.11 1.32 1.17 1.20 0.44 0.70 0.51 -
P/RPS 3.16 3.49 2.94 3.47 1.87 2.58 1.92 8.65%
P/EPS 31.81 30.00 24.37 19.23 22.92 120.69 23.50 5.17%
EY 3.14 3.33 4.10 5.20 4.36 0.83 4.25 -4.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.94 -
P/NAPS 0.45 0.58 0.59 0.65 0.29 0.51 0.41 1.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 28/05/12 24/05/11 19/05/10 27/05/09 20/05/08 28/05/07 -
Price 1.30 1.25 1.28 1.16 0.51 0.64 0.53 -
P/RPS 3.71 3.30 3.22 3.35 2.17 2.36 1.99 10.92%
P/EPS 37.25 28.41 26.67 18.59 26.56 110.34 24.42 7.28%
EY 2.68 3.52 3.75 5.38 3.76 0.91 4.09 -6.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.83 -
P/NAPS 0.53 0.55 0.64 0.63 0.33 0.47 0.43 3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment