[GUH] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -73.6%
YoY- 61.94%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 70,215 53,167 63,149 66,554 63,768 56,344 53,467 4.64%
PBT 14,664 4,709 2,198 5,759 3,746 -7,323 1,574 45.03%
Tax -1,998 -369 -847 -326 -391 -237 -471 27.21%
NP 12,666 4,340 1,351 5,433 3,355 -7,560 1,103 50.17%
-
NP to SH 12,666 4,340 1,351 5,433 3,355 -7,560 1,103 50.17%
-
Tax Rate 13.63% 7.84% 38.54% 5.66% 10.44% - 29.92% -
Total Cost 57,549 48,827 61,798 61,121 60,413 63,904 52,364 1.58%
-
Net Worth 375,514 348,104 316,786 307,953 292,936 292,887 330,900 2.12%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 3,755 - - - -
Div Payout % - - - 69.12% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 375,514 348,104 316,786 307,953 292,936 292,887 330,900 2.12%
NOSH 202,980 226,041 232,931 250,368 250,373 250,331 250,681 -3.45%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 18.04% 8.16% 2.14% 8.16% 5.26% -13.42% 2.06% -
ROE 3.37% 1.25% 0.43% 1.76% 1.15% -2.58% 0.33% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.59 23.52 27.11 26.58 25.47 22.51 21.33 8.38%
EPS 6.24 1.92 0.58 2.17 1.34 -3.02 0.44 55.54%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.85 1.54 1.36 1.23 1.17 1.17 1.32 5.78%
Adjusted Per Share Value based on latest NOSH - 250,368
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.89 18.85 22.39 23.60 22.61 19.98 18.96 4.63%
EPS 4.49 1.54 0.48 1.93 1.19 -2.68 0.39 50.23%
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 1.3313 1.2341 1.1231 1.0918 1.0385 1.0384 1.1731 2.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.20 0.44 0.70 0.51 0.23 0.37 0.71 -
P/RPS 3.47 1.87 2.58 1.92 0.90 1.64 3.33 0.68%
P/EPS 19.23 22.92 120.69 23.50 17.16 -12.25 161.36 -29.83%
EY 5.20 4.36 0.83 4.25 5.83 -8.16 0.62 42.51%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.65 0.29 0.51 0.41 0.20 0.32 0.54 3.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 27/05/09 20/05/08 28/05/07 30/05/06 30/05/05 25/05/04 -
Price 1.16 0.51 0.64 0.53 0.31 0.28 0.62 -
P/RPS 3.35 2.17 2.36 1.99 1.22 1.24 2.91 2.37%
P/EPS 18.59 26.56 110.34 24.42 23.13 -9.27 140.91 -28.63%
EY 5.38 3.76 0.91 4.09 4.32 -10.79 0.71 40.12%
DY 0.00 0.00 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 0.63 0.33 0.47 0.43 0.26 0.24 0.47 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment