[HLIND] YoY Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 25.04%
YoY- 238.16%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,044,420 1,950,268 2,510,654 2,635,233 1,957,964 -0.04%
PBT 51,201 -59,234 126,587 513,077 -74,571 -
Tax -42,194 -19,620 -126,587 -316,742 74,571 -
NP 9,007 -78,854 0 196,335 0 -100.00%
-
NP to SH 9,007 -78,854 -70,024 196,335 -142,110 -
-
Tax Rate 82.41% - 100.00% 61.73% - -
Total Cost 2,035,413 2,029,122 2,510,654 2,438,898 1,957,964 -0.04%
-
Net Worth 1,737,064 93,656 207,642 622,251 469,209 -1.35%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 57,902 32,017 45,946 42,681 16,568 -1.29%
Div Payout % 642.86% 0.00% 0.00% 21.74% 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,737,064 93,656 207,642 622,251 469,209 -1.35%
NOSH 3,216,785 217,805 220,895 224,639 224,502 -2.73%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.44% -4.04% 0.00% 7.45% 0.00% -
ROE 0.52% -84.19% -33.72% 31.55% -30.29% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 63.55 895.42 1,136.58 1,173.09 872.14 2.76%
EPS 0.28 -36.21 -31.70 87.40 -63.30 -
DPS 1.80 14.70 20.80 19.00 7.38 1.47%
NAPS 0.54 0.43 0.94 2.77 2.09 1.41%
Adjusted Per Share Value based on latest NOSH - 224,662
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 649.57 619.66 797.71 837.29 622.10 -0.04%
EPS 2.86 -25.05 -22.25 62.38 -45.15 -
DPS 18.40 10.17 14.60 13.56 5.26 -1.29%
NAPS 5.5192 0.2976 0.6597 1.9771 1.4908 -1.35%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.98 5.30 4.78 11.30 0.00 -
P/RPS 6.26 0.59 0.42 0.96 0.00 -100.00%
P/EPS 1,421.43 -14.64 -15.08 12.93 0.00 -100.00%
EY 0.07 -6.83 -6.63 7.73 0.00 -100.00%
DY 0.45 2.77 4.35 1.68 0.00 -100.00%
P/NAPS 7.37 12.33 5.09 4.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 23/08/02 27/08/01 21/08/00 - -
Price 5.15 5.60 6.10 12.40 0.00 -
P/RPS 8.10 0.63 0.54 1.06 0.00 -100.00%
P/EPS 1,839.29 -15.47 -19.24 14.19 0.00 -100.00%
EY 0.05 -6.46 -5.20 7.05 0.00 -100.00%
DY 0.35 2.63 3.41 1.53 0.00 -100.00%
P/NAPS 9.54 13.02 6.49 4.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment