[HLIND] QoQ TTM Result on 30-Jun-2000 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
21-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 12.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Revenue 2,696,448 2,767,529 2,722,138 2,635,233 2,517,298 1,879,365 1,239,470 -0.78%
PBT 389,607 549,787 527,580 513,075 480,334 277,813 177,792 -0.79%
Tax -290,988 -339,431 -332,681 -316,741 -306,038 -220,421 -143,236 -0.71%
NP 98,619 210,356 194,899 196,334 174,296 57,392 34,556 -1.05%
-
NP to SH 98,619 210,356 194,899 196,334 174,296 57,392 34,556 -1.05%
-
Tax Rate 74.69% 61.74% 63.06% 61.73% 63.71% 79.34% 80.56% -
Total Cost 2,597,829 2,557,173 2,527,239 2,438,899 2,343,002 1,821,973 1,204,914 -0.77%
-
Net Worth 566,123 550,186 590,101 622,316 600,257 461,197 471,218 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Div 77,704 54,340 31,452 31,452 - - - -100.00%
Div Payout % 78.79% 25.83% 16.14% 16.02% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Net Worth 566,123 550,186 590,101 622,316 600,257 461,197 471,218 -0.18%
NOSH 224,652 220,074 223,455 224,662 224,815 223,882 224,389 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
NP Margin 3.66% 7.60% 7.16% 7.45% 6.92% 3.05% 2.79% -
ROE 17.42% 38.23% 33.03% 31.55% 29.04% 12.44% 7.33% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 1,200.28 1,257.54 1,218.20 1,172.97 1,119.72 839.44 552.37 -0.78%
EPS 43.90 95.58 87.22 87.39 77.53 25.63 15.40 -1.05%
DPS 34.59 24.69 14.00 14.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.50 2.6408 2.77 2.67 2.06 2.10 -0.18%
Adjusted Per Share Value based on latest NOSH - 224,662
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
RPS 822.33 844.01 830.17 803.66 767.70 573.15 378.00 -0.78%
EPS 30.08 64.15 59.44 59.88 53.15 17.50 10.54 -1.05%
DPS 23.70 16.57 9.59 9.59 0.00 0.00 0.00 -100.00%
NAPS 1.7265 1.6779 1.7996 1.8979 1.8306 1.4065 1.4371 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.40 6.60 9.00 11.30 16.90 0.00 0.00 -
P/RPS 0.37 0.52 0.74 0.96 1.51 0.00 0.00 -100.00%
P/EPS 10.02 6.90 10.32 12.93 21.80 0.00 0.00 -100.00%
EY 9.98 14.48 9.69 7.73 4.59 0.00 0.00 -100.00%
DY 7.86 3.74 1.56 1.24 0.00 0.00 0.00 -100.00%
P/NAPS 1.75 2.64 3.41 4.08 6.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 26/10/99 CAGR
Date 08/05/01 07/02/01 23/10/00 21/08/00 - - - -
Price 4.54 5.80 9.60 12.40 0.00 0.00 0.00 -
P/RPS 0.38 0.46 0.79 1.06 0.00 0.00 0.00 -100.00%
P/EPS 10.34 6.07 11.01 14.19 0.00 0.00 0.00 -100.00%
EY 9.67 16.48 9.09 7.05 0.00 0.00 0.00 -100.00%
DY 7.62 4.26 1.46 1.13 0.00 0.00 0.00 -100.00%
P/NAPS 1.80 2.32 3.64 4.48 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment