[HUMEINDx] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 24.19%
YoY- 2.16%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 547,951 493,555 449,941 434,302 405,097 1,769,966 3,428,842 -26.31%
PBT 115,624 116,083 24,483 58,368 70,916 138,867 208,837 -9.37%
Tax -5,093 -5,536 -7,107 4,656 -9,226 -67,078 -107,150 -39.78%
NP 110,531 110,547 17,376 63,024 61,690 71,789 101,687 1.39%
-
NP to SH 112,161 110,906 15,603 63,024 61,690 71,789 101,687 1.64%
-
Tax Rate 4.40% 4.77% 29.03% -7.98% 13.01% 48.30% 51.31% -
Total Cost 437,420 383,008 432,565 371,278 343,407 1,698,177 3,327,155 -28.67%
-
Net Worth 827,795 713,516 639,557 588,425 539,329 554,881 29,958 73.78%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 26,645 40,249 36,756 51,085 43,279 33,333 55,005 -11.36%
Div Payout % 23.76% 36.29% 235.57% 81.06% 70.16% 46.43% 54.09% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 827,795 713,516 639,557 588,425 539,329 554,881 29,958 73.78%
NOSH 177,638 182,952 183,780 189,204 166,459 203,253 245,561 -5.24%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 20.17% 22.40% 3.86% 14.51% 15.23% 4.06% 2.97% -
ROE 13.55% 15.54% 2.44% 10.71% 11.44% 12.94% 339.43% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 308.46 269.77 244.82 229.54 243.36 870.82 1,396.33 -22.23%
EPS 63.14 62.03 8.49 33.31 37.06 35.32 41.41 7.27%
DPS 15.00 22.00 20.00 27.00 26.00 16.40 22.40 -6.45%
NAPS 4.66 3.90 3.48 3.11 3.24 2.73 0.122 83.41%
Adjusted Per Share Value based on latest NOSH - 187,149
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 309.17 278.48 253.87 245.04 228.57 998.66 1,934.64 -26.31%
EPS 63.28 62.58 8.80 35.56 34.81 40.51 57.37 1.64%
DPS 15.03 22.71 20.74 28.82 24.42 18.81 31.04 -11.37%
NAPS 4.6706 4.0258 3.6085 3.32 3.043 3.1308 0.169 73.79%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 - - - - - -
Price 3.40 3.74 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 1.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.38 6.17 0.00 0.00 0.00 0.00 0.00 -
EY 18.57 16.21 0.00 0.00 0.00 0.00 0.00 -
DY 4.41 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.96 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 22/05/02 -
Price 4.20 4.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.36 1.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.65 7.92 0.00 0.00 0.00 0.00 0.00 -
EY 15.03 12.63 0.00 0.00 0.00 0.00 0.00 -
DY 3.57 4.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment