[HUMEINDx] YoY Cumulative Quarter Result on 31-Mar-2006 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- 30.76%
YoY- -75.24%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 464,226 547,951 493,555 449,941 434,302 405,097 1,769,966 -19.97%
PBT -11,321 115,624 116,083 24,483 58,368 70,916 138,867 -
Tax -20,442 -5,093 -5,536 -7,107 4,656 -9,226 -67,078 -17.95%
NP -31,763 110,531 110,547 17,376 63,024 61,690 71,789 -
-
NP to SH -31,327 112,161 110,906 15,603 63,024 61,690 71,789 -
-
Tax Rate - 4.40% 4.77% 29.03% -7.98% 13.01% 48.30% -
Total Cost 495,989 437,420 383,008 432,565 371,278 343,407 1,698,177 -18.53%
-
Net Worth 870,489 827,795 713,516 639,557 588,425 539,329 554,881 7.78%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 17,728 26,645 40,249 36,756 51,085 43,279 33,333 -9.97%
Div Payout % 0.00% 23.76% 36.29% 235.57% 81.06% 70.16% 46.43% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 870,489 827,795 713,516 639,557 588,425 539,329 554,881 7.78%
NOSH 177,289 177,638 182,952 183,780 189,204 166,459 203,253 -2.25%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -6.84% 20.17% 22.40% 3.86% 14.51% 15.23% 4.06% -
ROE -3.60% 13.55% 15.54% 2.44% 10.71% 11.44% 12.94% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 261.85 308.46 269.77 244.82 229.54 243.36 870.82 -18.13%
EPS -17.67 63.14 62.03 8.49 33.31 37.06 35.32 -
DPS 10.00 15.00 22.00 20.00 27.00 26.00 16.40 -7.90%
NAPS 4.91 4.66 3.90 3.48 3.11 3.24 2.73 10.26%
Adjusted Per Share Value based on latest NOSH - 182,587
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 261.93 309.17 278.48 253.87 245.04 228.57 998.66 -19.97%
EPS -17.68 63.28 62.58 8.80 35.56 34.81 40.51 -
DPS 10.00 15.03 22.71 20.74 28.82 24.42 18.81 -9.98%
NAPS 4.9115 4.6706 4.0258 3.6085 3.32 3.043 3.1308 7.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 2.62 3.40 3.74 0.00 0.00 0.00 0.00 -
P/RPS 1.00 1.10 1.39 0.00 0.00 0.00 0.00 -
P/EPS -14.83 5.38 6.17 0.00 0.00 0.00 0.00 -
EY -6.74 18.57 16.21 0.00 0.00 0.00 0.00 -
DY 3.82 4.41 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.73 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 -
Price 3.04 4.20 4.80 0.00 0.00 0.00 0.00 -
P/RPS 1.16 1.36 1.78 0.00 0.00 0.00 0.00 -
P/EPS -17.20 6.65 7.92 0.00 0.00 0.00 0.00 -
EY -5.81 15.03 12.63 0.00 0.00 0.00 0.00 -
DY 3.29 3.57 4.58 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 1.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment