[HUMEINDx] QoQ Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
18-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 24.19%
YoY- 2.16%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 314,130 164,072 589,730 434,302 289,849 147,362 535,238 -29.83%
PBT 19,393 11,062 78,234 58,368 42,876 28,970 95,221 -65.28%
Tax -6,305 -3,774 7,498 4,656 7,871 -3,495 -14,762 -43.19%
NP 13,088 7,288 85,732 63,024 50,747 25,475 80,459 -70.10%
-
NP to SH 11,933 6,504 83,425 63,024 50,747 25,475 80,459 -71.88%
-
Tax Rate 32.51% 34.12% -9.58% -7.98% -18.36% 12.06% 15.50% -
Total Cost 301,042 156,784 503,998 371,278 239,102 121,887 454,779 -23.98%
-
Net Worth 650,053 594,968 660,847 588,425 604,855 598,520 515,031 16.74%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 23,939 24,020 50,834 51,085 22,824 22,728 43,618 -32.89%
Div Payout % 200.62% 369.32% 60.93% 81.06% 44.98% 89.22% 54.21% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 650,053 594,968 660,847 588,425 604,855 598,520 515,031 16.74%
NOSH 184,151 184,772 188,275 189,204 190,206 189,405 167,762 6.39%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 4.17% 4.44% 14.54% 14.51% 17.51% 17.29% 15.03% -
ROE 1.84% 1.09% 12.62% 10.71% 8.39% 4.26% 15.62% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 170.58 88.80 313.23 229.54 152.39 77.80 319.04 -34.04%
EPS 6.48 3.52 44.31 33.31 26.68 13.45 47.96 -73.57%
DPS 13.00 13.00 27.00 27.00 12.00 12.00 26.00 -36.92%
NAPS 3.53 3.22 3.51 3.11 3.18 3.16 3.07 9.72%
Adjusted Per Share Value based on latest NOSH - 187,149
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 177.24 92.57 332.74 245.04 163.54 83.15 301.99 -29.83%
EPS 6.73 3.67 47.07 35.56 28.63 14.37 45.40 -71.89%
DPS 13.51 13.55 28.68 28.82 12.88 12.82 24.61 -32.88%
NAPS 3.6678 3.357 3.7287 3.32 3.4127 3.377 2.9059 16.74%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 23/02/06 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 19/08/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment