[E&O] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[E&O] EASTERN & ORIENTAL BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -91.3%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
E&O's Result
E&O's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 134,588 199,995 173,439 163,312 68,890 129,744 94,991 5.97%
PBT 12,448 29,545 34,794 10,639 24,603 33,208 34,582 -15.65%
Tax -9,204 -14,088 -12,055 -6,827 -1,261 -12,640 -6,778 5.22%
NP 3,244 15,457 22,739 3,812 23,342 20,568 27,804 -30.08%
-
NP to SH 1,700 14,120 21,240 3,237 23,259 18,960 27,220 -36.99%
-
Tax Rate 73.94% 47.68% 34.65% 64.17% 5.13% 38.06% 19.60% -
Total Cost 131,344 184,538 150,700 159,500 45,548 109,176 67,187 11.81%
-
Net Worth 2,005,561 1,855,274 1,757,357 1,630,949 1,628,130 1,496,842 1,416,325 5.96%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,005,561 1,855,274 1,757,357 1,630,949 1,628,130 1,496,842 1,416,325 5.96%
NOSH 1,456,936 1,326,706 1,264,285 1,245,000 1,224,157 1,108,771 1,106,504 4.69%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.41% 7.73% 13.11% 2.33% 33.88% 15.85% 29.27% -
ROE 0.08% 0.76% 1.21% 0.20% 1.43% 1.27% 1.92% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.40 15.42 13.72 13.12 5.63 11.70 8.58 1.53%
EPS 0.12 1.09 1.68 0.26 1.90 1.71 2.46 -39.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.43 1.39 1.31 1.33 1.35 1.28 1.50%
Adjusted Per Share Value based on latest NOSH - 1,245,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 6.39 9.50 8.24 7.76 3.27 6.16 4.51 5.97%
EPS 0.08 0.67 1.01 0.15 1.10 0.90 1.29 -37.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9527 0.8813 0.8348 0.7748 0.7734 0.7111 0.6728 5.96%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.795 1.57 1.70 1.66 1.70 2.75 2.00 -
P/RPS 8.46 10.18 12.39 12.65 30.21 23.50 23.30 -15.52%
P/EPS 669.93 144.26 101.19 638.46 89.47 160.82 81.30 42.09%
EY 0.15 0.69 0.99 0.16 1.12 0.62 1.23 -29.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.10 1.22 1.27 1.28 2.04 1.56 -15.44%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 20/08/18 29/08/17 25/08/16 24/08/15 26/08/14 26/08/13 -
Price 0.785 1.52 1.51 1.69 1.50 2.93 2.08 -
P/RPS 8.36 9.86 11.01 12.88 26.65 25.04 24.23 -16.24%
P/EPS 661.50 139.66 89.88 650.00 78.95 171.35 84.55 40.87%
EY 0.15 0.72 1.11 0.15 1.27 0.58 1.18 -29.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.06 1.09 1.29 1.13 2.17 1.63 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment