[DBHD] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -7.35%
YoY- -245.11%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 46,239 51,956 46,761 44,224 51,414 0.11%
PBT 3,658 -11,538 11,584 -136,120 -29,010 -
Tax -1,974 11,538 -5,894 136,120 29,010 -
NP 1,684 0 5,690 0 0 -100.00%
-
NP to SH 1,684 -16,569 5,690 -136,964 -39,687 -
-
Tax Rate 53.96% - 50.88% - - -
Total Cost 44,555 51,956 41,071 44,224 51,414 0.14%
-
Net Worth 53,581 117,233 163,684 218,019 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 53,581 117,233 163,684 218,019 0 -100.00%
NOSH 765,454 781,556 779,452 778,641 776,653 0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.64% 0.00% 12.17% 0.00% 0.00% -
ROE 3.14% -14.13% 3.48% -62.82% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 6.04 6.65 6.00 5.68 6.62 0.09%
EPS 0.22 -2.12 0.73 -17.59 -5.11 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.15 0.21 0.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 781,333
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 14.15 15.90 14.31 13.53 15.73 0.11%
EPS 0.52 -5.07 1.74 -41.91 -12.14 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.3588 0.5009 0.6672 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.28 0.50 0.70 0.00 0.00 -
P/RPS 4.64 7.52 11.67 0.00 0.00 -100.00%
P/EPS 127.27 -23.58 95.89 0.00 0.00 -100.00%
EY 0.79 -4.24 1.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.33 3.33 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 30/11/01 30/11/00 30/11/99 - -
Price 0.28 0.66 0.59 0.00 0.00 -
P/RPS 4.64 9.93 9.83 0.00 0.00 -100.00%
P/EPS 127.27 -31.13 80.82 0.00 0.00 -100.00%
EY 0.79 -3.21 1.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.40 2.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment