[DBHD] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 28.43%
YoY- -245.11%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 52,664 53,768 57,959 58,965 59,934 55,624 70,470 0.29%
PBT 18,686 21,176 -230,363 -181,493 -253,866 -31,916 -196,516 -
Tax -8,970 -10,576 230,363 181,493 253,866 31,916 196,516 -
NP 9,716 10,600 0 0 0 0 0 -100.00%
-
NP to SH 9,716 10,600 -199,429 -182,618 -255,176 -33,836 -210,813 -
-
Tax Rate 48.00% 49.94% - - - - - -
Total Cost 42,948 43,168 57,959 58,965 59,934 55,624 70,470 0.50%
-
Net Worth 164,545 155,882 156,111 218,019 0 0 348,771 0.76%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 164,545 155,882 156,111 218,019 0 0 348,771 0.76%
NOSH 783,548 779,411 780,557 778,641 781,789 768,999 775,047 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 18.45% 19.71% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 5.90% 6.80% -127.75% -83.76% 0.00% 0.00% -60.44% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.72 6.90 7.43 7.57 7.67 7.23 9.09 0.30%
EPS 1.24 1.36 -25.45 -23.45 -32.64 -4.40 -27.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.28 0.00 0.00 0.45 0.77%
Adjusted Per Share Value based on latest NOSH - 781,333
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 16.12 16.45 17.74 18.04 18.34 17.02 21.57 0.29%
EPS 2.97 3.24 -61.03 -55.88 -78.09 -10.35 -64.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5035 0.477 0.4777 0.6672 0.00 0.00 1.0673 0.76%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.94 1.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.99 18.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 75.81 96.32 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.32 1.04 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 6.55 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 31/05/00 28/04/00 30/11/99 - - - -
Price 0.86 1.14 1.30 0.00 0.00 0.00 0.00 -
P/RPS 12.80 16.53 17.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.35 83.82 -5.09 0.00 0.00 0.00 0.00 -100.00%
EY 1.44 1.19 -19.65 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 5.70 6.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment