[ECOFIRS] YoY Cumulative Quarter Result on 28-Feb-2007 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 32,149 24,402 64,571 0 28,767 37,831 27,828 3.02%
PBT -12,134 10,055 -10,202 0 -17,354 -9,421 -1,471 54.70%
Tax -49 -1,461 -506 0 -329 -1,850 -1,731 -52.15%
NP -12,183 8,594 -10,708 0 -17,683 -11,271 -3,202 31.82%
-
NP to SH -12,102 7,579 -12,108 0 -18,231 -11,271 -3,202 31.64%
-
Tax Rate - 14.53% - - - - - -
Total Cost 44,332 15,808 75,279 0 46,450 49,102 31,030 7.65%
-
Net Worth 223,171 271,224 294,237 0 316,177 472,693 498,493 -15.31%
Dividend
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 223,171 271,224 294,237 0 316,177 472,693 498,493 -15.31%
NOSH 650,645 647,777 650,967 651,379 651,107 626,166 485,151 6.25%
Ratio Analysis
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -37.90% 35.22% -16.58% 0.00% -61.47% -29.79% -11.51% -
ROE -5.42% 2.79% -4.12% 0.00% -5.77% -2.38% -0.64% -
Per Share
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 4.94 3.77 9.92 0.00 4.42 6.04 5.74 -3.05%
EPS -1.86 1.17 -1.86 0.00 -2.80 -1.80 -0.66 23.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.4187 0.452 0.00 0.4856 0.7549 1.0275 -20.29%
Adjusted Per Share Value based on latest NOSH - 648,131
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 2.66 2.02 5.35 0.00 2.38 3.13 2.30 3.05%
EPS -1.00 0.63 -1.00 0.00 -1.51 -0.93 -0.27 31.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.2245 0.2436 0.00 0.2618 0.3913 0.4127 -15.30%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/02/09 29/02/08 30/04/07 28/02/07 28/04/06 29/04/05 30/04/04 -
Price 0.13 0.13 0.17 0.20 0.16 0.24 0.37 -
P/RPS 2.63 0.00 1.71 0.00 3.62 3.97 6.45 -16.93%
P/EPS -6.99 0.00 -9.14 0.00 -5.71 -13.33 -56.06 -34.98%
EY -14.31 0.00 -10.94 0.00 -17.50 -7.50 -1.78 53.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.38 0.00 0.33 0.32 0.36 1.12%
Price Multiplier on Announcement Date
28/02/09 29/02/08 30/04/07 28/02/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/04/09 30/04/08 29/06/07 - 05/07/06 30/06/05 29/06/04 -
Price 0.16 0.14 0.17 0.00 0.14 0.11 0.33 -
P/RPS 3.24 0.00 1.71 0.00 3.17 1.82 5.75 -11.18%
P/EPS -8.60 0.00 -9.14 0.00 -5.00 -6.11 -50.00 -30.51%
EY -11.63 0.00 -10.94 0.00 -20.00 -16.36 -2.00 43.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.38 0.00 0.29 0.15 0.32 8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment