[ECOFIRS] QoQ TTM Result on 28-Feb-2007 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 5.56%
YoY- 89.42%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 49,808 40,336 64,571 71,974 78,439 67,987 57,754 -13.75%
PBT -26,584 -8,060 -10,202 -25,591 -26,857 -23,618 -35,197 -24.47%
Tax -692 -209 -506 6,133 6,012 5,994 6,156 -111.24%
NP -27,276 -8,269 -10,708 -19,458 -20,845 -17,624 -29,041 -6.07%
-
NP to SH -27,607 -8,561 -12,108 -20,009 -21,187 -17,690 -28,795 -4.12%
-
Tax Rate - - - - - - - -
Total Cost 77,084 48,605 75,279 91,432 99,284 85,611 86,795 -11.18%
-
Net Worth 269,122 269,677 293,579 0 295,224 299,882 308,247 -12.69%
Dividend
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 269,122 269,677 293,579 0 295,224 299,882 308,247 -12.69%
NOSH 649,583 649,512 649,512 648,131 648,131 644,909 652,098 -0.38%
Ratio Analysis
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -54.76% -20.50% -16.58% -27.03% -26.57% -25.92% -50.28% -
ROE -10.26% -3.17% -4.12% 0.00% -7.18% -5.90% -9.34% -
Per Share
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 7.67 6.21 9.94 11.10 12.10 10.54 8.86 -13.43%
EPS -4.25 -1.32 -1.86 -3.09 -3.27 -2.74 -4.42 -3.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4143 0.4152 0.452 0.00 0.4555 0.465 0.4727 -12.35%
Adjusted Per Share Value based on latest NOSH - 648,131
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 4.12 3.34 5.35 5.96 6.49 5.63 4.78 -13.80%
EPS -2.29 -0.71 -1.00 -1.66 -1.75 -1.46 -2.38 -3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2228 0.2233 0.243 0.00 0.2444 0.2483 0.2552 -12.69%
Price Multiplier on Financial Quarter End Date
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 -
Price 0.17 0.14 0.17 0.20 0.14 0.13 0.13 -
P/RPS 2.22 2.25 1.71 1.80 1.16 1.23 1.47 51.02%
P/EPS -4.00 -10.62 -9.12 -6.48 -4.28 -4.74 -2.94 36.05%
EY -25.00 -9.41 -10.97 -15.44 -23.35 -21.10 -33.97 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.34 0.38 0.00 0.31 0.28 0.28 46.42%
Price Multiplier on Announcement Date
31/07/07 31/05/07 30/04/07 28/02/07 31/01/07 31/10/06 31/07/06 CAGR
Date - - - - 30/03/07 27/12/06 03/10/06 -
Price 0.00 0.00 0.00 0.00 0.21 0.14 0.12 -
P/RPS 0.00 0.00 0.00 0.00 1.74 1.33 1.35 -
P/EPS 0.00 0.00 0.00 0.00 -6.42 -5.10 -2.72 -
EY 0.00 0.00 0.00 0.00 -15.57 -19.59 -36.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.46 0.30 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment