[ECOFIRS] YoY Cumulative Quarter Result on 30-Nov-2020 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 1147.73%
YoY- -77.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 32,647 9,295 6,390 24,015 82,395 102,004 85,219 -14.77%
PBT -24,359 -9,591 -4,156 2,349 11,939 11,268 33,276 -
Tax -75 0 -2 -145 -2,322 -2,521 -2,192 -43.00%
NP -24,434 -9,591 -4,158 2,204 9,617 8,747 31,084 -
-
NP to SH -23,395 -8,478 -3,985 2,196 9,623 8,758 31,119 -
-
Tax Rate - - - 6.17% 19.45% 22.37% 6.59% -
Total Cost 57,081 18,886 10,548 21,811 72,778 93,257 54,135 0.88%
-
Net Worth 485,763 472,281 453,079 351,577 342,408 320,702 286,568 9.18%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 485,763 472,281 453,079 351,577 342,408 320,702 286,568 9.18%
NOSH 1,207,925 1,176,125 1,116,125 808,605 808,605 803,162 803,162 7.03%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin -74.84% -103.18% -65.07% 9.18% 11.67% 8.58% 36.48% -
ROE -4.82% -1.80% -0.88% 0.62% 2.81% 2.73% 10.86% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 2.70 0.80 0.59 3.02 10.32 12.70 10.61 -20.38%
EPS -1.94 -0.73 -0.37 0.27 1.21 1.09 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4024 0.4041 0.4181 0.442 0.429 0.3993 0.3568 2.02%
Adjusted Per Share Value based on latest NOSH - 808,605
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 2.70 0.77 0.53 1.99 6.82 8.44 7.05 -14.77%
EPS -1.94 -0.70 -0.33 0.18 0.80 0.73 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.391 0.3751 0.2911 0.2835 0.2655 0.2372 9.19%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.355 0.345 0.39 0.405 0.355 0.295 0.31 -
P/RPS 13.13 43.38 66.14 13.41 3.44 2.32 2.92 28.45%
P/EPS -18.32 -47.56 -106.05 146.70 29.44 27.05 8.00 -
EY -5.46 -2.10 -0.94 0.68 3.40 3.70 12.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.85 0.93 0.92 0.83 0.74 0.87 0.19%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/01/24 27/01/23 24/01/22 22/01/21 22/01/20 25/01/19 30/01/18 -
Price 0.33 0.345 0.56 0.37 0.355 0.295 0.29 -
P/RPS 12.20 43.38 94.97 12.26 3.44 2.32 2.73 28.32%
P/EPS -17.03 -47.56 -152.28 134.02 29.44 27.05 7.48 -
EY -5.87 -2.10 -0.66 0.75 3.40 3.70 13.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.85 1.34 0.84 0.83 0.74 0.81 0.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment