[ECOFIRS] QoQ Annualized Quarter Result on 30-Nov-2020 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
22-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 523.86%
YoY- -77.18%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 10,868 42,568 38,033 48,030 64,708 149,793 167,594 -83.77%
PBT -8,408 12,986 -1,596 4,698 716 22,685 27,712 -
Tax 0 831 -1,241 -290 -28 -6,340 -7,741 -
NP -8,408 13,817 -2,837 4,408 688 16,345 19,970 -
-
NP to SH -8,400 13,831 -2,821 4,392 704 16,289 19,984 -
-
Tax Rate - -6.40% - 6.17% 3.91% 27.95% 27.93% -
Total Cost 19,276 28,751 40,870 43,622 64,020 133,448 147,624 -74.16%
-
Net Worth 448,447 365,636 355,127 351,577 349,509 341,849 347,596 18.45%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 448,447 365,636 355,127 351,577 349,509 341,849 347,596 18.45%
NOSH 1,087,625 859,145 836,299 808,605 808,605 808,605 808,605 21.78%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin -77.36% 32.46% -7.46% 9.18% 1.06% 10.91% 11.92% -
ROE -1.87% 3.78% -0.79% 1.25% 0.20% 4.76% 5.75% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 1.02 5.16 4.64 6.04 8.14 18.77 21.00 -86.61%
EPS -0.80 1.68 -0.33 0.54 0.08 2.06 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4216 0.4433 0.4332 0.442 0.4394 0.4283 0.4355 -2.13%
Adjusted Per Share Value based on latest NOSH - 808,605
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 0.90 3.52 3.15 3.98 5.36 12.40 13.87 -83.77%
EPS -0.70 1.15 -0.23 0.36 0.06 1.35 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.3027 0.294 0.2911 0.2893 0.283 0.2878 18.45%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.38 0.39 0.36 0.405 0.315 0.31 0.385 -
P/RPS 37.19 7.56 7.76 6.71 3.87 1.65 1.83 640.62%
P/EPS -48.12 23.26 -104.60 73.35 355.91 15.19 15.38 -
EY -2.08 4.30 -0.96 1.36 0.28 6.58 6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.88 0.83 0.92 0.72 0.72 0.88 1.50%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 27/10/21 29/07/21 22/04/21 22/01/21 28/10/20 30/07/20 12/05/20 -
Price 0.395 0.385 0.40 0.37 0.395 0.305 0.34 -
P/RPS 38.66 7.46 8.62 6.13 4.86 1.63 1.62 724.11%
P/EPS -50.02 22.96 -116.23 67.01 446.30 14.94 13.58 -
EY -2.00 4.36 -0.86 1.49 0.22 6.69 7.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.87 0.92 0.84 0.90 0.71 0.78 13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment