[ECOFIRS] YoY Cumulative Quarter Result on 30-Nov-2017 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
30-Nov-2017 [#2]
Profit Trend
QoQ- 764.18%
YoY- 374.45%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Revenue 24,015 82,395 102,004 85,219 29,606 46,963 10,483 14.80%
PBT 2,349 11,939 11,268 33,276 9,582 16,336 848 18.48%
Tax -145 -2,322 -2,521 -2,192 -2,475 -2,320 0 -
NP 2,204 9,617 8,747 31,084 7,107 14,016 848 17.23%
-
NP to SH 2,196 9,623 8,758 31,119 6,559 14,081 866 16.75%
-
Tax Rate 6.17% 19.45% 22.37% 6.59% 25.83% 14.20% 0.00% -
Total Cost 21,811 72,778 93,257 54,135 22,499 32,947 9,635 14.57%
-
Net Worth 351,577 342,408 320,702 286,568 245,848 219,532 183,591 11.42%
Dividend
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Net Worth 351,577 342,408 320,702 286,568 245,848 219,532 183,591 11.42%
NOSH 808,605 808,605 803,162 803,162 803,162 729,585 666,153 3.27%
Ratio Analysis
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
NP Margin 9.18% 11.67% 8.58% 36.48% 24.01% 29.84% 8.09% -
ROE 0.62% 2.81% 2.73% 10.86% 2.67% 6.41% 0.47% -
Per Share
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 3.02 10.32 12.70 10.61 3.69 6.44 1.57 11.50%
EPS 0.27 1.21 1.09 3.87 0.82 1.93 0.13 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.442 0.429 0.3993 0.3568 0.3061 0.3009 0.2756 8.18%
Adjusted Per Share Value based on latest NOSH - 803,162
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
RPS 1.99 6.82 8.44 7.05 2.45 3.89 0.87 14.77%
EPS 0.18 0.80 0.73 2.58 0.54 1.17 0.07 17.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2911 0.2835 0.2655 0.2372 0.2035 0.1817 0.152 11.42%
Price Multiplier on Financial Quarter End Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 -
Price 0.405 0.355 0.295 0.31 0.26 0.255 0.325 -
P/RPS 13.41 3.44 2.32 2.92 7.05 3.96 20.65 -6.93%
P/EPS 146.70 29.44 27.05 8.00 31.84 13.21 250.00 -8.49%
EY 0.68 3.40 3.70 12.50 3.14 7.57 0.40 9.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.83 0.74 0.87 0.85 0.85 1.18 -4.05%
Price Multiplier on Announcement Date
30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 CAGR
Date 22/01/21 22/01/20 25/01/19 30/01/18 23/01/17 21/01/16 27/01/15 -
Price 0.37 0.355 0.295 0.29 0.27 0.245 0.31 -
P/RPS 12.26 3.44 2.32 2.73 7.32 3.81 19.70 -7.59%
P/EPS 134.02 29.44 27.05 7.48 33.06 12.69 238.46 -9.14%
EY 0.75 3.40 3.70 13.36 3.02 7.88 0.42 10.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.74 0.81 0.88 0.81 1.12 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment