[ECOFIRS] YoY Cumulative Quarter Result on 31-Jan-2007 [#2]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- -166.28%
YoY- 44.61%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 22,302 22,558 0 42,987 22,302 26,762 16,792 6.04%
PBT -7,663 12,065 0 -7,747 -16,088 -6,573 2,599 -
Tax -40 -1,444 0 -353 -208 -1,220 -1,295 -51.28%
NP -7,703 10,621 0 -8,100 -16,296 -7,793 1,304 -
-
NP to SH -7,648 9,597 0 -9,445 -17,053 -7,793 1,304 -
-
Tax Rate - 11.97% - - - - 49.83% -
Total Cost 30,005 11,937 0 51,087 38,598 34,555 15,488 14.65%
-
Net Worth 225,162 273,838 0 296,703 347,308 466,475 551,964 -16.92%
Dividend
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 225,162 273,838 0 296,703 347,308 466,475 551,964 -16.92%
NOSH 648,135 648,445 651,351 651,379 650,877 613,622 465,714 7.07%
Ratio Analysis
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin -34.54% 47.08% 0.00% -18.84% -73.07% -29.12% 7.77% -
ROE -3.40% 3.50% 0.00% -3.18% -4.91% -1.67% 0.24% -
Per Share
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 3.44 3.48 0.00 6.60 3.43 4.36 3.61 -0.99%
EPS -1.18 1.48 0.00 -1.45 -2.62 -1.27 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3474 0.4223 0.00 0.4555 0.5336 0.7602 1.1852 -22.41%
Adjusted Per Share Value based on latest NOSH - 648,131
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 1.85 1.87 0.00 3.56 1.85 2.22 1.39 6.09%
EPS -0.63 0.79 0.00 -0.78 -1.41 -0.65 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1864 0.2267 0.00 0.2456 0.2875 0.3862 0.457 -16.92%
Price Multiplier on Financial Quarter End Date
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 28/11/08 31/01/08 30/11/07 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 0.12 0.14 0.16 0.14 0.10 0.26 0.47 -
P/RPS 3.49 4.02 0.00 2.12 2.92 5.96 13.04 -23.85%
P/EPS -10.17 9.46 0.00 -9.66 -3.82 -20.47 167.86 -
EY -9.83 10.57 0.00 -10.36 -26.20 -4.88 0.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.33 0.00 0.31 0.19 0.34 0.40 -2.72%
Price Multiplier on Announcement Date
30/11/08 31/01/08 30/11/07 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 21/01/09 31/03/08 - 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.14 0.14 0.00 0.21 0.12 0.25 0.41 -
P/RPS 4.07 4.02 0.00 3.18 3.50 5.73 11.37 -19.14%
P/EPS -11.86 9.46 0.00 -14.48 -4.58 -19.69 146.43 -
EY -8.43 10.57 0.00 -6.90 -21.83 -5.08 0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.00 0.46 0.22 0.33 0.35 2.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment