[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -153.07%
YoY- -146.9%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 34,256 32,115 29,908 24,624 32,219 29,510 31,298 1.51%
PBT -567 360 -2,425 -18,980 -8,368 -3,343 -577 -0.29%
Tax 0 0 74 364 828 875 -329 -
NP -567 360 -2,351 -18,616 -7,540 -2,468 -906 -7.50%
-
NP to SH -567 360 -2,351 -18,616 -7,540 -2,468 -906 -7.50%
-
Tax Rate - 0.00% - - - - - -
Total Cost 34,823 31,755 32,259 43,240 39,759 31,978 32,204 1.31%
-
Net Worth 186,561 195,157 192,522 138,722 160,333 163,296 169,409 1.61%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 186,561 195,157 192,522 138,722 160,333 163,296 169,409 1.61%
NOSH 182,903 189,473 185,118 61,929 61,904 61,854 62,054 19.72%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -1.66% 1.12% -7.86% -75.60% -23.40% -8.36% -2.89% -
ROE -0.30% 0.18% -1.22% -13.42% -4.70% -1.51% -0.53% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 18.73 16.95 16.16 39.76 52.05 47.71 50.44 -15.20%
EPS -0.31 0.19 -1.27 -30.06 -12.18 -3.99 -1.46 -22.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.03 1.04 2.24 2.59 2.64 2.73 -15.12%
Adjusted Per Share Value based on latest NOSH - 61,936
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.59 4.30 4.01 3.30 4.32 3.95 4.19 1.52%
EPS -0.08 0.05 -0.31 -2.49 -1.01 -0.33 -0.12 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2499 0.2614 0.2579 0.1858 0.2147 0.2187 0.2269 1.62%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 1.17 1.00 1.10 1.48 1.17 1.40 0.74 -
P/RPS 6.25 5.90 6.81 3.72 2.25 2.93 1.47 27.25%
P/EPS -377.42 526.32 -86.61 -4.92 -9.61 -35.09 -50.68 39.70%
EY -0.26 0.19 -1.15 -20.31 -10.41 -2.85 -1.97 -28.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.97 1.06 0.66 0.45 0.53 0.27 27.28%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 27/11/07 30/11/06 -
Price 1.10 0.98 1.08 1.50 1.05 1.55 1.00 -
P/RPS 5.87 5.78 6.68 3.77 2.02 3.25 1.98 19.83%
P/EPS -354.84 515.79 -85.04 -4.99 -8.62 -38.85 -68.49 31.51%
EY -0.28 0.19 -1.18 -20.04 -11.60 -2.57 -1.46 -24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.95 1.04 0.67 0.41 0.59 0.37 19.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment