[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 1536.36%
YoY- 115.31%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 53,536 34,928 34,256 32,115 29,908 24,624 32,219 8.45%
PBT 457 4,201 -567 360 -2,425 -18,980 -8,368 -
Tax -216 0 0 0 74 364 828 -
NP 241 4,201 -567 360 -2,351 -18,616 -7,540 -
-
NP to SH 241 4,201 -567 360 -2,351 -18,616 -7,540 -
-
Tax Rate 47.26% 0.00% - 0.00% - - - -
Total Cost 53,295 30,727 34,823 31,755 32,259 43,240 39,759 4.79%
-
Net Worth 192,799 191,461 186,561 195,157 192,522 138,722 160,333 2.99%
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 192,799 191,461 186,561 195,157 192,522 138,722 160,333 2.99%
NOSH 185,384 185,884 182,903 189,473 185,118 61,929 61,904 19.16%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 0.45% 12.03% -1.66% 1.12% -7.86% -75.60% -23.40% -
ROE 0.13% 2.19% -0.30% 0.18% -1.22% -13.42% -4.70% -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 28.88 18.79 18.73 16.95 16.16 39.76 52.05 -8.98%
EPS 0.13 2.26 -0.31 0.19 -1.27 -30.06 -12.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.03 1.04 2.24 2.59 -13.57%
Adjusted Per Share Value based on latest NOSH - 187,777
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 7.17 4.68 4.59 4.30 4.01 3.30 4.32 8.43%
EPS 0.03 0.56 -0.08 0.05 -0.31 -2.49 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2582 0.2564 0.2499 0.2614 0.2579 0.1858 0.2147 2.99%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.40 1.26 1.17 1.00 1.10 1.48 1.17 -
P/RPS 0.00 6.71 6.25 5.90 6.81 3.72 2.25 -
P/EPS 0.00 55.75 -377.42 526.32 -86.61 -4.92 -9.61 -
EY 0.00 1.79 -0.26 0.19 -1.15 -20.31 -10.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.15 0.97 1.06 0.66 0.45 13.06%
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/02/15 28/11/13 27/11/12 24/11/11 29/11/10 26/11/09 14/11/08 -
Price 1.56 1.28 1.10 0.98 1.08 1.50 1.05 -
P/RPS 0.00 6.81 5.87 5.78 6.68 3.77 2.02 -
P/EPS 0.00 56.64 -354.84 515.79 -85.04 -4.99 -8.62 -
EY 0.00 1.77 -0.28 0.19 -1.18 -20.04 -11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.24 1.08 0.95 1.04 0.67 0.41 16.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment