[MEASAT] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 5.53%
YoY- 375.11%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 54,055 43,138 41,657 34,068 31,916 32,140 31,327 9.50%
PBT -34,021 26,119 2,921 12,321 3,346 2,900 419 -
Tax -7,460 -1 -2 3,296 -59 -1,019 -136 94.80%
NP -41,481 26,118 2,919 15,617 3,287 1,881 283 -
-
NP to SH -41,481 26,118 2,919 15,617 3,287 1,881 283 -
-
Tax Rate - 0.00% 0.07% -26.75% 1.76% 35.14% 32.46% -
Total Cost 95,536 17,020 38,738 18,451 28,629 30,259 31,044 20.58%
-
Net Worth 1,711,480 1,625,553 1,168,706 1,503,282 293,482 278,231 307,257 33.10%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 1,711,480 1,625,553 1,168,706 1,503,282 293,482 278,231 307,257 33.10%
NOSH 389,859 389,820 389,568 389,451 391,309 391,875 404,285 -0.60%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -76.74% 60.55% 7.01% 45.84% 10.30% 5.85% 0.90% -
ROE -2.42% 1.61% 0.25% 1.04% 1.12% 0.68% 0.09% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.87 11.07 10.69 8.75 8.16 8.20 7.75 10.17%
EPS -10.64 6.70 0.75 4.01 0.84 0.48 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.39 4.17 3.00 3.86 0.75 0.71 0.76 33.91%
Adjusted Per Share Value based on latest NOSH - 389,451
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.87 11.07 10.69 8.74 8.19 8.25 8.04 9.50%
EPS -10.64 6.70 0.75 4.01 0.84 0.48 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3919 4.1714 2.9991 3.8577 0.7531 0.714 0.7885 33.10%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.99 1.49 2.37 1.73 1.77 3.50 3.84 -
P/RPS 7.14 13.46 22.16 19.78 21.70 42.67 49.56 -27.57%
P/EPS -9.30 22.24 316.30 43.14 210.71 729.17 5,485.71 -
EY -10.75 4.50 0.32 2.32 0.47 0.14 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.36 0.79 0.45 2.36 4.93 5.05 -40.21%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 30/05/07 30/05/06 27/05/05 26/05/04 29/05/03 -
Price 1.16 1.46 2.45 1.73 1.55 2.99 3.84 -
P/RPS 8.37 13.19 22.91 19.78 19.00 36.46 49.56 -25.63%
P/EPS -10.90 21.79 326.98 43.14 184.52 622.92 5,485.71 -
EY -9.17 4.59 0.31 2.32 0.54 0.16 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.82 0.45 2.07 4.21 5.05 -38.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment