[MUIIND] YoY Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 38.7%
YoY- 10.36%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 126,110 121,522 135,027 58,208 55,854 97,356 103,227 3.39%
PBT 36,220 -2,020 -1,465 -6,799 2,917 558 10,586 22.73%
Tax -1,703 1,047 -2,207 -1,685 -1,067 -2,617 -2,702 -7.39%
NP 34,517 -973 -3,672 -8,484 1,850 -2,059 7,884 27.87%
-
NP to SH 42,953 -8,359 -9,325 -12,437 -4,896 -6,605 2,754 57.99%
-
Tax Rate 4.70% - - - 36.58% 469.00% 25.52% -
Total Cost 91,593 122,495 138,699 66,692 54,004 99,415 95,343 -0.66%
-
Net Worth 777,029 995,487 64,246 84,751 186,510 370,382 501,761 7.55%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 777,029 995,487 64,246 84,751 186,510 370,382 501,761 7.55%
NOSH 3,229,548 3,225,817 3,225,817 2,932,561 2,932,561 2,932,561 2,932,561 1.61%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 27.37% -0.80% -2.72% -14.58% 3.31% -2.11% 7.64% -
ROE 5.53% -0.84% -14.51% -14.67% -2.63% -1.78% 0.55% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.90 3.77 4.22 1.98 1.90 3.32 3.52 1.72%
EPS 1.33 -0.26 -0.29 -0.42 -0.17 -0.23 0.09 56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.3086 0.0201 0.0289 0.0636 0.1263 0.1711 5.84%
Adjusted Per Share Value based on latest NOSH - 3,225,817
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 3.90 3.76 4.18 1.80 1.73 3.01 3.20 3.34%
EPS 1.33 -0.26 -0.29 -0.39 -0.15 -0.20 0.09 56.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2406 0.3082 0.0199 0.0262 0.0578 0.1147 0.1554 7.55%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.08 0.06 0.09 0.08 0.105 0.195 0.185 -
P/RPS 2.05 1.59 2.13 4.03 5.51 5.87 5.26 -14.52%
P/EPS 6.02 -23.15 -30.85 -18.86 -62.89 -86.58 196.99 -44.05%
EY 16.63 -4.32 -3.24 -5.30 -1.59 -1.16 0.51 78.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.19 4.48 2.77 1.65 1.54 1.08 -17.91%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 30/11/23 01/12/22 29/11/21 27/11/20 28/11/19 29/11/18 -
Price 0.065 0.055 0.08 0.08 0.10 0.205 0.155 -
P/RPS 1.66 1.46 1.89 4.03 5.25 6.18 4.40 -14.98%
P/EPS 4.89 -21.23 -27.42 -18.86 -59.90 -91.02 165.05 -44.34%
EY 20.46 -4.71 -3.65 -5.30 -1.67 -1.10 0.61 79.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.18 3.98 2.77 1.57 1.62 0.91 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment