[MUIPROP] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -12.1%
YoY- 41.36%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 33,776 79,999 73,252 57,075 58,133 43,371 26,726 3.97%
PBT -2,191 12,474 18,570 15,704 13,494 14,422 6,848 -
Tax -714 -5,731 -4,740 -4,780 -3,474 -3,402 -2,256 -17.43%
NP -2,905 6,743 13,830 10,924 10,020 11,020 4,592 -
-
NP to SH -4,437 299 6,679 5,530 3,912 6,681 2,094 -
-
Tax Rate - 45.94% 25.53% 30.44% 25.74% 23.59% 32.94% -
Total Cost 36,681 73,256 59,422 46,151 48,113 32,351 22,134 8.77%
-
Net Worth 348,230 304,738 293,920 291,698 276,435 261,394 247,465 5.85%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - 7,409 - - - - - -
Div Payout % - 2,477.98% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 348,230 304,738 293,920 291,698 276,435 261,394 247,465 5.85%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -8.60% 8.43% 18.88% 19.14% 17.24% 25.41% 17.18% -
ROE -1.27% 0.10% 2.27% 1.90% 1.42% 2.56% 0.85% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.56 10.80 9.89 7.70 7.85 5.85 3.61 3.96%
EPS -0.60 0.04 0.90 0.75 0.53 0.90 0.28 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.4113 0.3967 0.3937 0.3731 0.3528 0.334 5.85%
Adjusted Per Share Value based on latest NOSH - 764,059
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.42 10.47 9.59 7.47 7.61 5.68 3.50 3.96%
EPS -0.58 0.04 0.87 0.72 0.51 0.87 0.27 -
DPS 0.00 0.97 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4558 0.3988 0.3847 0.3818 0.3618 0.3421 0.3239 5.85%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.21 0.18 0.17 0.215 0.20 0.17 0.24 -
P/RPS 4.61 1.67 1.72 2.79 2.55 2.90 6.65 -5.91%
P/EPS -35.07 446.04 18.86 28.81 37.88 18.85 84.92 -
EY -2.85 0.22 5.30 3.47 2.64 5.30 1.18 -
DY 0.00 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.43 0.55 0.54 0.48 0.72 -7.52%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 24/05/23 30/05/22 27/05/21 11/06/20 30/05/19 24/05/18 -
Price 0.21 0.17 0.17 0.225 0.19 0.185 0.285 -
P/RPS 4.61 1.57 1.72 2.92 2.42 3.16 7.90 -8.57%
P/EPS -35.07 421.26 18.86 30.15 35.99 20.52 100.84 -
EY -2.85 0.24 5.30 3.32 2.78 4.87 0.99 -
DY 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.43 0.57 0.51 0.52 0.85 -10.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment