[MUIPROP] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -12.1%
YoY- 41.36%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 46,029 18,294 76,500 57,075 33,514 15,695 76,685 -28.77%
PBT 8,945 2,708 21,285 15,704 11,813 7,172 25,821 -50.57%
Tax -3,033 -1,332 -6,637 -4,780 -1,950 -621 -4,947 -27.76%
NP 5,912 1,376 14,648 10,924 9,863 6,551 20,874 -56.77%
-
NP to SH 1,460 -457 7,671 5,530 6,291 4,660 12,725 -76.29%
-
Tax Rate 33.91% 49.19% 31.18% 30.44% 16.51% 8.66% 19.16% -
Total Cost 40,117 16,918 61,852 46,151 23,651 9,144 55,811 -19.70%
-
Net Worth 291,105 288,231 290,809 291,698 289,771 288,660 282,807 1.94%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 3,334 - - - - -
Div Payout % - - 43.46% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 291,105 288,231 290,809 291,698 289,771 288,660 282,807 1.94%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.84% 7.52% 19.15% 19.14% 29.43% 41.74% 27.22% -
ROE 0.50% -0.16% 2.64% 1.90% 2.17% 1.61% 4.50% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.21 2.47 10.33 7.70 4.52 2.12 10.35 -28.79%
EPS 0.20 -0.06 1.04 0.75 0.85 0.63 1.72 -76.08%
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.3929 0.3894 0.3925 0.3937 0.3911 0.3896 0.3817 1.94%
Adjusted Per Share Value based on latest NOSH - 764,059
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.02 2.39 10.01 7.47 4.39 2.05 10.04 -28.82%
EPS 0.19 -0.06 1.00 0.72 0.82 0.61 1.67 -76.42%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.381 0.3772 0.3806 0.3818 0.3793 0.3778 0.3701 1.94%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.17 0.19 0.20 0.215 0.225 0.225 0.175 -
P/RPS 2.74 7.69 1.94 2.79 4.97 10.62 1.69 37.88%
P/EPS 86.27 -307.74 19.32 28.81 26.50 35.77 10.19 313.77%
EY 1.16 -0.32 5.18 3.47 3.77 2.80 9.81 -75.81%
DY 0.00 0.00 2.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.51 0.55 0.58 0.58 0.46 -4.38%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 25/11/21 20/09/21 27/05/21 24/02/21 24/11/20 26/08/20 -
Price 0.175 0.18 0.19 0.225 0.20 0.22 0.34 -
P/RPS 2.82 7.28 1.84 2.92 4.42 10.39 3.29 -9.74%
P/EPS 88.81 -291.54 18.35 30.15 23.55 34.98 19.80 171.23%
EY 1.13 -0.34 5.45 3.32 4.25 2.86 5.05 -63.04%
DY 0.00 0.00 2.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.48 0.57 0.51 0.56 0.89 -36.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment