[ORIENT] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock

[ORIENT] ORIENTAL HOLDINGS BHD

Announcement Date

26-Aug-2021

Admission Sponsor

Sponsor

Financial Year

31-Dec-2021

Quarter

30-Jun-2021 [#2]

Profit Trend

QoQ- 28.62%

YoY- 4858.26%

Quarter Report

OHB_Quarterly Reporting_Q2FY2021.pdf

Latest QR

Upcoming QR

ORIENT's Result

ORIENT's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Cumulative Result
Revenue	1,970,251	1,879,144	1,653,394	1,426,057	2,797,836	3,355,052	3,314,878	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
PBT	325,090	680,562	294,795	16,040	206,547	304,488	218,400	6.85%
YoY %	-52.23%	130.86%	1,737.87%	-92.23%	-32.17%	39.42%	-	-
Horiz. %	148.85%	311.61%	134.98%	7.34%	94.57%	139.42%	100.00%	-
Tax	-37,018	-109,719	-48,270	-26,047	-54,584	-59,942	-46,955	-3.88%
YoY %	66.26%	-127.30%	-85.32%	52.28%	8.94%	-27.66%	-	-
Horiz. %	78.84%	233.67%	102.80%	55.47%	116.25%	127.66%	100.00%	-
NP	288,072	570,843	246,525	-10,007	151,963	244,546	171,445	9.02%
YoY %	-49.54%	131.56%	2,563.53%	-106.59%	-37.86%	42.64%	-	-
Horiz. %	168.03%	332.96%	143.79%	-5.84%	88.64%	142.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	219,437	404,651	156,975	-3,299	170,479	280,952	179,408	3.41%
YoY %	-45.77%	157.78%	4,858.26%	-101.94%	-39.32%	56.60%	-	-
Horiz. %	122.31%	225.55%	87.50%	-1.84%	95.02%	156.60%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	11.39%	16.12%	16.37%	162.39%	26.43%	19.69%	21.50%	-
YoY %	-29.34%	-1.53%	-89.92%	514.42%	34.23%	-8.42%	-	-
Horiz. %	52.98%	74.98%	76.14%	755.30%	122.93%	91.58%	100.00%	-
Total Cost	1,682,179	1,308,301	1,406,869	1,436,064	2,645,873	3,110,506	3,143,433	-9.89%
YoY %	28.58%	-7.01%	-2.03%	-45.72%	-14.94%	-1.05%	-	-
Horiz. %	53.51%	41.62%	44.76%	45.68%	84.17%	98.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	7,366,985	7,036,704	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	248,144	186,108	86,850	111,665	248,144	210,923	86,850	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.72%	214.29%	100.00%	128.57%	285.72%	242.86%	100.00%	-
Div Payout %	113.08%	45.99%	55.33%	0.00%	145.56%	75.07%	48.41%	-
YoY %	145.88%	-16.88%	0.00%	0.00%	93.90%	55.07%	-	-
Horiz. %	233.59%	95.00%	114.29%	0.00%	300.68%	155.07%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	7,366,985	7,036,704	6,656,111	6,428,687	6,601,954	6,345,868	5,998,133	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-
NOSH	620,393	620,393	620,393	620,393	620,393	620,393	620,359	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.01%	100.01%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	14.62%	30.38%	14.91%	-0.70%	5.43%	7.29%	5.17%	-
YoY %	-51.88%	103.76%	2,230.00%	-112.89%	-25.51%	41.01%	-	-
Horiz. %	282.79%	587.62%	288.39%	-13.54%	105.03%	141.01%	100.00%	-
ROE	2.98%	5.75%	2.36%	-0.05%	2.58%	4.43%	2.99%	-
YoY %	-48.17%	143.64%	4,820.00%	-101.94%	-41.76%	48.16%	-	-
Horiz. %	99.67%	192.31%	78.93%	-1.67%	86.29%	148.16%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	317.60	302.91	266.52	229.87	451.00	540.82	534.35	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
EPS	35.37	65.23	25.30	-0.53	27.48	45.29	28.92	3.41%
YoY %	-45.78%	157.83%	4,873.58%	-101.93%	-39.32%	56.60%	-	-
Horiz. %	122.30%	225.55%	87.48%	-1.83%	95.02%	156.60%	100.00%	-
DPS	40.00	30.00	14.00	18.00	40.00	34.00	14.00	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	100.00%	128.57%	285.71%	242.86%	100.00%	-
NAPS	11.8753	11.3429	10.7294	10.3628	10.6421	10.2293	9.6688	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 620,393
RPS	317.61	302.92	266.53	229.88	451.02	540.84	534.36	-8.30%
YoY %	4.85%	13.65%	15.94%	-49.03%	-16.61%	1.21%	-	-
Horiz. %	59.44%	56.69%	49.88%	43.02%	84.40%	101.21%	100.00%	-
EPS	35.37	65.23	25.30	-0.53	27.48	45.29	28.92	3.41%
YoY %	-45.78%	157.83%	4,873.58%	-101.93%	-39.32%	56.60%	-	-
Horiz. %	122.30%	225.55%	87.48%	-1.83%	95.02%	156.60%	100.00%	-
DPS	40.00	30.00	14.00	18.00	40.00	34.00	14.00	19.11%
YoY %	33.33%	114.29%	-22.22%	-55.00%	17.65%	142.86%	-	-
Horiz. %	285.71%	214.29%	100.00%	128.57%	285.71%	242.86%	100.00%	-
NAPS	11.8757	11.3433	10.7298	10.3631	10.6424	10.2296	9.6691	3.48%
YoY %	4.69%	5.72%	3.54%	-2.62%	4.04%	5.80%	-	-
Horiz. %	122.82%	117.31%	110.97%	107.18%	110.07%	105.80%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	6.37	6.62	5.10	5.66	6.48	6.14	6.67	-
P/RPS	2.01	2.19	1.91	2.46	1.44	1.14	1.25	8.23%
YoY %	-8.22%	14.66%	-22.36%	70.83%	26.32%	-8.80%	-	-
Horiz. %	160.80%	175.20%	152.80%	196.80%	115.20%	91.20%	100.00%	-
P/EPS	18.01	10.15	20.16	-1,064.34	23.58	13.56	23.06	-4.03%
YoY %	77.44%	-49.65%	101.89%	-4,613.74%	73.89%	-41.20%	-	-
Horiz. %	78.10%	44.02%	87.42%	-4,615.52%	102.25%	58.80%	100.00%	-
EY	5.55	9.85	4.96	-0.09	4.24	7.38	4.34	4.18%
YoY %	-43.65%	98.59%	5,611.11%	-102.12%	-42.55%	70.05%	-	-
Horiz. %	127.88%	226.96%	114.29%	-2.07%	97.70%	170.05%	100.00%	-
DY	6.28	4.53	2.75	3.18	6.17	5.54	2.10	20.02%
YoY %	38.63%	64.73%	-13.52%	-48.46%	11.37%	163.81%	-	-
Horiz. %	299.05%	215.71%	130.95%	151.43%	293.81%	263.81%	100.00%	-
P/NAPS	0.54	0.58	0.48	0.55	0.61	0.60	0.69	-4.00%
YoY %	-6.90%	20.83%	-12.73%	-9.84%	1.67%	-13.04%	-	-
Horiz. %	78.26%	84.06%	69.57%	79.71%	88.41%	86.96%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	25/08/23	25/08/22	26/08/21	26/08/20	28/08/19	28/08/18	23/08/17	-
Price	6.32	6.72	5.17	5.26	6.44	6.14	6.60	-
P/RPS	1.99	2.22	1.94	2.29	1.43	1.14	1.24	8.19%
YoY %	-10.36%	14.43%	-15.28%	60.14%	25.44%	-8.06%	-	-
Horiz. %	160.48%	179.03%	156.45%	184.68%	115.32%	91.94%	100.00%	-
P/EPS	17.87	10.30	20.43	-989.12	23.43	13.56	22.82	-3.99%
YoY %	73.50%	-49.58%	102.07%	-4,321.60%	72.79%	-40.58%	-	-
Horiz. %	78.31%	45.14%	89.53%	-4,334.44%	102.67%	59.42%	100.00%	-
EY	5.60	9.71	4.89	-0.10	4.27	7.38	4.38	4.17%
YoY %	-42.33%	98.57%	4,990.00%	-102.34%	-42.14%	68.49%	-	-
Horiz. %	127.85%	221.69%	111.64%	-2.28%	97.49%	168.49%	100.00%	-
DY	6.33	4.46	2.71	3.42	6.21	5.54	2.12	19.98%
YoY %	41.93%	64.58%	-20.76%	-44.93%	12.09%	161.32%	-	-
Horiz. %	298.58%	210.38%	127.83%	161.32%	292.92%	261.32%	100.00%	-
P/NAPS	0.53	0.59	0.48	0.51	0.61	0.60	0.68	-4.06%
YoY %	-10.17%	22.92%	-5.88%	-16.39%	1.67%	-11.76%	-	-
Horiz. %	77.94%	86.76%	70.59%	75.00%	89.71%	88.24%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 28 May 2024

MQ Trader

MQ Trading Signals

2024-05-28 16:20:00

EMA 5

5 Mins

SELL

2024-05-28 16:10:00

EMA 5

10 Mins

SELL

2024-05-28 16:05:00

EMA 5

5 Mins

BUY

2024-05-28 16:05:00

MACD/RSI

5 Mins

BUY

2024-05-28 16:00:00

EMA 5

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

INARI

INARI AMERTRON BERHAD

1000

YTLPOWR

YTL POWER INTERNATIONAL BHD

460

RANHILL

RANHILL UTILITIES BERHAD

404

MPI

MALAYSIAN PACIFIC INDUSTRIES

281

JCY

JCY INTERNATIONAL BERHAD

278

HLIND

HONG LEONG INDUSTRIES BHD

274

PTRANS

PERAK TRANSIT BERHAD

265

DNEX

DAGANG NEXCHANGE BERHAD

243

GENTING

GENTING BHD

200

GENM

GENTING MALAYSIA BERHAD

200

Daily Stocks

HSI-HUZ

0.225

0.00

200,432,100

HSI-CXG

0.13

-0.01

175,146,800

INIX-OR

0.02

0.00

141,839,900

ANEKA-WA

0.07

-0.085

137,293,500

AHB

0.15

-0.05

119,873,900

GHLSYS

1.05

+0.04

117,841,900

ANEKA

0.195

-0.11

81,052,100

AHB-WC

0.04

-0.005

78,800,900

EDUSPEC-OR

0.005

0.00

75,002,700

SMART

0.46

+0.06

74,072,900

More active Stocks

DLADY

35.42

+1.66

97,500

NESTLE

127.90

+0.50

79,700

GCB

4.35

+0.49

24,731,900

PIE

6.25

+0.35

1,558,900

PARAGON

3.46

+0.32

491,800

MPI

38.88

+0.32

404,200

SP500-C42

0.995

+0.225

5,000

GCB-C5

1.24

+0.18

1,048,600

HSI-CVJ

0.275

+0.16

27,300

CCK-CA

0.305

+0.155

1,000,000

More gainer Stocks

CARLSBG

19.48

-0.42

340,000

PETDAG

19.56

-0.40

658,800

ALLIANZ

22.46

-0.34

21,700

SBAGAN

6.53

-0.25

43,800

HSI-CXE

0.795

-0.225

22,000

RANHILL

1.35

-0.22

70,669,300

ORIENT

6.97

-0.18

1,220,900

KLUANG

6.30

-0.18

24,000

HSI-CVW

0.375

-0.17

180,000

ULICORP

1.71

-0.16

4,845,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More