[ASIAPAC] YoY Cumulative Quarter Result on 30-Jun-2014 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -90.28%
YoY- 32.26%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 51,095 60,790 21,067 61,776 36,080 15,415 50,400 0.22%
PBT 5,180 2,331 -6,875 7,692 5,130 595 15,682 -16.84%
Tax -1,331 -649 -56 -3,725 -2,129 -329 -5,182 -20.25%
NP 3,849 1,682 -6,931 3,967 3,001 266 10,500 -15.38%
-
NP to SH 3,849 1,689 -6,929 3,969 3,001 266 10,500 -15.38%
-
Tax Rate 25.69% 27.84% - 48.43% 41.50% 55.29% 33.04% -
Total Cost 47,246 59,108 27,998 57,809 33,079 15,149 39,900 2.85%
-
Net Worth 914,137 864,370 782,977 383,347 342,694 292,600 320,833 19.04%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 914,137 864,370 782,977 383,347 342,694 292,600 320,833 19.04%
NOSH 962,249 993,529 989,857 968,048 968,064 886,666 972,222 -0.17%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.53% 2.77% -32.90% 6.42% 8.32% 1.73% 20.83% -
ROE 0.42% 0.20% -0.88% 1.04% 0.88% 0.09% 3.27% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.31 6.12 2.13 6.38 3.73 1.74 5.18 0.41%
EPS 0.40 0.17 -0.70 0.41 0.31 0.03 1.08 -15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.87 0.791 0.396 0.354 0.33 0.33 19.25%
Adjusted Per Share Value based on latest NOSH - 968,048
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.48 4.14 1.43 4.20 2.46 1.05 3.43 0.24%
EPS 0.26 0.11 -0.47 0.27 0.20 0.02 0.71 -15.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6222 0.5883 0.5329 0.2609 0.2332 0.1991 0.2184 19.04%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.17 0.175 0.245 0.29 0.135 0.11 0.10 -
P/RPS 3.20 2.86 11.51 4.54 3.62 6.33 1.93 8.78%
P/EPS 42.50 102.94 -35.00 70.73 43.55 366.67 9.26 28.88%
EY 2.35 0.97 -2.86 1.41 2.30 0.27 10.80 -22.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.31 0.73 0.38 0.33 0.30 -8.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 29/08/16 27/08/15 21/08/14 28/08/13 27/08/12 24/08/11 -
Price 0.16 0.165 0.18 0.335 0.13 0.11 0.09 -
P/RPS 3.01 2.70 8.46 5.25 3.49 6.33 1.74 9.55%
P/EPS 40.00 97.06 -25.71 81.71 41.94 366.67 8.33 29.85%
EY 2.50 1.03 -3.89 1.22 2.38 0.27 12.00 -22.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.23 0.85 0.37 0.33 0.27 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment