[ASIAPAC] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 2.37%
YoY- 105.27%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 258,634 194,628 189,560 309,887 123,903 53,625 79,607 21.67%
PBT 17,651 97,282 514,276 45,929 10,826 -4,394 24,805 -5.50%
Tax -6,590 -15,058 -148,596 -4,134 9,469 9,811 -1,504 27.89%
NP 11,061 82,224 365,680 41,795 20,295 5,417 23,301 -11.66%
-
NP to SH 11,086 82,252 365,692 41,800 20,363 5,468 23,302 -11.63%
-
Tax Rate 37.33% 15.48% 28.89% 9.00% -87.47% - 6.06% -
Total Cost 247,573 112,404 -176,120 268,092 103,608 48,208 56,306 27.96%
-
Net Worth 914,137 864,370 782,977 383,347 342,694 292,600 320,833 19.04%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - 2,957 - - - - -
Div Payout % - - 0.81% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 914,137 864,370 782,977 383,347 342,694 292,600 320,833 19.04%
NOSH 962,249 993,529 989,857 968,048 968,064 886,666 972,222 -0.17%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 4.28% 42.25% 192.91% 13.49% 16.38% 10.10% 29.27% -
ROE 1.21% 9.52% 46.71% 10.90% 5.94% 1.87% 7.26% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.88 19.59 19.15 32.01 12.80 6.05 8.19 21.88%
EPS 1.15 8.28 36.94 4.32 2.10 0.62 2.40 -11.52%
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.87 0.791 0.396 0.354 0.33 0.33 19.25%
Adjusted Per Share Value based on latest NOSH - 968,048
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 17.60 13.25 12.90 21.09 8.43 3.65 5.42 21.66%
EPS 0.75 5.60 24.89 2.84 1.39 0.37 1.59 -11.76%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.6222 0.5883 0.5329 0.2609 0.2332 0.1991 0.2184 19.04%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.17 0.175 0.245 0.29 0.135 0.11 0.10 -
P/RPS 0.63 0.89 1.28 0.91 1.05 1.82 1.22 -10.42%
P/EPS 14.76 2.11 0.66 6.72 6.42 17.84 4.17 23.42%
EY 6.78 47.31 150.79 14.89 15.58 5.61 23.97 -18.96%
DY 0.00 0.00 1.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.31 0.73 0.38 0.33 0.30 -8.15%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 29/08/16 27/08/15 21/08/14 28/08/13 27/08/12 24/08/11 -
Price 0.16 0.165 0.18 0.335 0.13 0.11 0.09 -
P/RPS 0.60 0.84 0.94 1.05 1.02 1.82 1.10 -9.60%
P/EPS 13.89 1.99 0.49 7.76 6.18 17.84 3.76 24.30%
EY 7.20 50.17 205.24 12.89 16.18 5.61 26.63 -19.57%
DY 0.00 0.00 1.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.19 0.23 0.85 0.37 0.33 0.27 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment