[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 31,380 32,173 37,825 37,179 0 -100.00%
PBT -42,687 -4,633 -17,802 8,948 0 -100.00%
Tax 1,415 4,633 17,802 -8,948 0 -100.00%
NP -41,272 0 0 0 0 -100.00%
-
NP to SH -41,272 -3,976 -17,024 -11,395 0 -100.00%
-
Tax Rate - - - 100.00% - -
Total Cost 72,652 32,173 37,825 37,179 0 -100.00%
-
Net Worth 3,500 24,414 98,080 101,366 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,500 24,414 98,080 101,366 0 -100.00%
NOSH 350,059 348,771 350,288 349,539 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -131.52% 0.00% 0.00% 0.00% 0.00% -
ROE -1,179.00% -16.29% -17.36% -11.24% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 8.96 9.22 10.80 10.64 0.00 -100.00%
EPS -11.79 -1.14 -4.86 -3.26 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.07 0.28 0.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 349,960
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.11 2.16 2.54 2.50 0.00 -100.00%
EPS -2.77 -0.27 -1.14 -0.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0024 0.0164 0.0659 0.0681 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 0.17 0.16 0.35 0.00 0.00 -
P/RPS 1.90 1.73 3.24 0.00 0.00 -100.00%
P/EPS -1.44 -14.04 -7.20 0.00 0.00 -100.00%
EY -69.35 -7.13 -13.89 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.00 2.29 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 29/11/02 29/11/01 30/11/00 30/11/99 - -
Price 0.16 0.25 0.30 0.00 0.00 -
P/RPS 1.78 2.71 2.78 0.00 0.00 -100.00%
P/EPS -1.36 -21.93 -6.17 0.00 0.00 -100.00%
EY -73.69 -4.56 -16.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 16.00 3.57 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment