[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -59.81%
YoY- -938.03%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 121,401 88,161 14,207 31,380 32,173 37,825 37,179 -1.25%
PBT 12,149 9,579 -1,765 -42,687 -4,633 -17,802 8,948 -0.32%
Tax -5,071 -2,724 -6 1,415 4,633 17,802 -8,948 0.60%
NP 7,078 6,855 -1,771 -41,272 0 0 0 -100.00%
-
NP to SH 7,058 6,855 -1,771 -41,272 -3,976 -17,024 -11,395 -
-
Tax Rate 41.74% 28.44% - - - - 100.00% -
Total Cost 114,323 81,306 15,978 72,652 32,173 37,825 37,179 -1.18%
-
Net Worth 77,371 68,496 133,728 3,500 24,414 98,080 101,366 0.28%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 77,371 68,496 133,728 3,500 24,414 98,080 101,366 0.28%
NOSH 368,434 360,506 361,428 350,059 348,771 350,288 349,539 -0.05%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.83% 7.78% -12.47% -131.52% 0.00% 0.00% 0.00% -
ROE 9.12% 10.01% -1.32% -1,179.00% -16.29% -17.36% -11.24% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 32.95 24.45 3.93 8.96 9.22 10.80 10.64 -1.19%
EPS 1.92 1.58 -0.49 -11.79 -1.14 -4.86 -3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.19 0.37 0.01 0.07 0.28 0.29 0.34%
Adjusted Per Share Value based on latest NOSH - 350,249
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 8.26 6.00 0.97 2.14 2.19 2.57 2.53 -1.25%
EPS 0.48 0.47 -0.12 -2.81 -0.27 -1.16 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0466 0.091 0.0024 0.0166 0.0668 0.069 0.28%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.12 0.15 0.14 0.17 0.16 0.35 0.00 -
P/RPS 0.36 0.61 3.56 1.90 1.73 3.24 0.00 -100.00%
P/EPS 6.26 7.89 -28.57 -1.44 -14.04 -7.20 0.00 -100.00%
EY 15.96 12.68 -3.50 -69.35 -7.13 -13.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.79 0.38 17.00 2.29 1.25 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 25/11/04 21/11/03 29/11/02 29/11/01 30/11/00 30/11/99 -
Price 0.10 0.19 0.19 0.16 0.25 0.30 0.00 -
P/RPS 0.30 0.78 4.83 1.78 2.71 2.78 0.00 -100.00%
P/EPS 5.22 9.99 -38.78 -1.36 -21.93 -6.17 0.00 -100.00%
EY 19.16 10.01 -2.58 -73.69 -4.56 -16.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.00 0.51 16.00 3.57 1.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment