[PMCORP] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -203.29%
YoY- -253.0%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 19,614 18,820 16,853 21,739 17,971 33,842 29,639 -6.64%
PBT 741 703 -147 -2,996 2,858 -2,513 187 25.76%
Tax -318 -110 203 -408 -353 -413 -5,714 -38.18%
NP 423 593 56 -3,404 2,505 -2,926 -5,527 -
-
NP to SH 423 593 63 -3,597 2,351 -3,013 -5,774 -
-
Tax Rate 42.91% 15.65% - - 12.35% - 3,055.61% -
Total Cost 19,191 18,227 16,797 25,143 15,466 36,768 35,166 -9.59%
-
Net Worth 311,765 309,215 275,310 326,339 326,219 357,686 329,117 -0.89%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 311,765 309,215 275,310 326,339 326,219 357,686 329,117 -0.89%
NOSH 773,357 773,357 630,000 705,294 712,424 717,380 712,839 1.36%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.16% 3.15% 0.33% -15.66% 13.94% -8.65% -18.65% -
ROE 0.14% 0.19% 0.02% -1.10% 0.72% -0.84% -1.75% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.77 2.66 2.68 3.08 2.52 4.72 4.16 -6.54%
EPS 0.06 0.08 0.01 -0.51 0.33 -0.42 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4401 0.4365 0.437 0.4627 0.4579 0.4986 0.4617 -0.79%
Adjusted Per Share Value based on latest NOSH - 705,294
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.23 2.14 1.92 2.47 2.04 3.85 3.37 -6.64%
EPS 0.05 0.07 0.01 -0.41 0.27 -0.34 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3544 0.3515 0.313 0.371 0.3708 0.4066 0.3741 -0.89%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.10 0.09 0.12 0.14 0.09 0.19 0.28 -
P/RPS 3.61 3.39 4.49 4.54 3.57 4.03 6.73 -9.85%
P/EPS 167.47 107.51 1,200.00 -27.45 27.27 -45.24 -34.57 -
EY 0.60 0.93 0.08 -3.64 3.67 -2.21 -2.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.27 0.30 0.20 0.38 0.61 -14.99%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 28/05/12 24/05/11 25/05/10 26/05/09 27/05/08 28/05/07 -
Price 0.17 0.09 0.12 0.12 0.16 0.19 0.22 -
P/RPS 6.14 3.39 4.49 3.89 6.34 4.03 5.29 2.51%
P/EPS 284.70 107.51 1,200.00 -23.53 48.48 -45.24 -27.16 -
EY 0.35 0.93 0.08 -4.25 2.06 -2.21 -3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.21 0.27 0.26 0.35 0.38 0.48 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment