[PMIND] YoY Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[PMIND] PAN MALAYSIAN INDUSTRIES BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 10.59%
YoY- 47.46%
Quarter Report
Latest QR
Upcoming QR
PMIND's Result
PMIND's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 236,896 225,379 213,207 209,333 255,767 198,004 0 -100.00%
PBT 95,172 -77,181 -461,317 -34,293 -59,746 17,988 0 -100.00%
Tax -386 3,493 -11,507 -5,071 59,746 -10,597 0 -100.00%
NP 94,786 -73,688 -472,824 -39,364 0 7,391 0 -100.00%
-
NP to SH 94,786 -73,688 -472,824 -39,364 -74,929 7,391 0 -100.00%
-
Tax Rate 0.41% - - - - 58.91% - -
Total Cost 142,110 299,067 686,031 248,697 255,767 190,613 0 -100.00%
-
Net Worth 137,464 24,339 -54,204 737,144 576,529 363,423 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 137,464 24,339 -54,204 737,144 576,529 363,423 0 -100.00%
NOSH 2,481,308 2,232,969 1,956,842 1,958,407 1,413,754 972,500 457,338 -1.78%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 40.01% -32.70% -221.77% -18.80% 0.00% 3.73% 0.00% -
ROE 68.95% -302.75% 0.00% -5.34% -13.00% 2.03% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.55 10.09 10.90 10.69 18.09 20.36 0.00 -100.00%
EPS 3.82 -3.30 -24.16 -2.01 -5.30 0.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0109 -0.0277 0.3764 0.4078 0.3737 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,942,916
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 18.74 17.83 16.87 16.56 20.24 15.67 0.00 -100.00%
EPS 7.50 -5.83 -37.41 -3.11 -5.93 0.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.0193 -0.0429 0.5832 0.4561 0.2875 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.16 0.30 0.24 0.50 0.51 0.00 0.00 -
P/RPS 1.68 2.97 2.20 4.68 2.82 0.00 0.00 -100.00%
P/EPS 4.19 -9.09 -0.99 -24.88 -9.62 0.00 0.00 -100.00%
EY 23.88 -11.00 -100.68 -4.02 -10.39 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.89 27.52 0.00 1.33 1.25 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 27/02/03 26/02/02 27/02/01 28/02/00 - -
Price 0.15 0.30 0.26 0.50 0.54 1.61 0.00 -
P/RPS 1.57 2.97 2.39 4.68 2.98 7.91 0.00 -100.00%
P/EPS 3.93 -9.09 -1.08 -24.88 -10.19 211.84 0.00 -100.00%
EY 25.47 -11.00 -92.93 -4.02 -9.81 0.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 27.52 0.00 1.33 1.32 4.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment