[TURIYA] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 72.6%
YoY- 228.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 14,367 14,371 14,356 11,289 8,731 9,037 10,496 5.36%
PBT 2,107 1,663 1,727 1,373 463 563 1,195 9.90%
Tax -139 -136 -156 -120 -86 -264 -73 11.31%
NP 1,968 1,527 1,571 1,253 377 299 1,122 9.80%
-
NP to SH 1,978 1,535 1,583 1,260 384 309 1,134 9.70%
-
Tax Rate 6.60% 8.18% 9.03% 8.74% 18.57% 46.89% 6.11% -
Total Cost 12,399 12,844 12,785 10,036 8,354 8,738 9,374 4.76%
-
Net Worth 135,699 130,374 125,800 123,513 121,225 123,513 123,513 1.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 135,699 130,374 125,800 123,513 121,225 123,513 123,513 1.57%
NOSH 229,999 228,728 228,728 228,728 228,728 228,728 228,728 0.09%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.70% 10.63% 10.94% 11.10% 4.32% 3.31% 10.69% -
ROE 1.46% 1.18% 1.26% 1.02% 0.32% 0.25% 0.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.25 6.28 6.28 4.94 3.82 3.95 4.59 5.27%
EPS 0.86 0.67 0.69 0.55 0.17 0.14 0.50 9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.54 0.53 0.54 0.54 1.48%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.32 6.32 6.32 4.97 3.84 3.98 4.62 5.35%
EPS 0.87 0.68 0.70 0.55 0.17 0.14 0.50 9.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5972 0.5738 0.5536 0.5436 0.5335 0.5436 0.5436 1.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.27 0.175 0.165 0.245 0.27 0.11 0.145 -
P/RPS 4.32 2.79 2.63 4.96 7.07 2.78 3.16 5.34%
P/EPS 31.40 26.08 23.84 44.47 160.82 81.42 29.25 1.18%
EY 3.19 3.83 4.19 2.25 0.62 1.23 3.42 -1.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.30 0.45 0.51 0.20 0.27 9.27%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 27/11/23 29/11/22 22/11/21 26/11/20 27/11/19 30/11/18 -
Price 0.255 0.18 0.15 0.22 0.28 0.11 0.125 -
P/RPS 4.08 2.86 2.39 4.46 7.34 2.78 2.72 6.98%
P/EPS 29.65 26.82 21.67 39.94 166.78 81.42 25.21 2.73%
EY 3.37 3.73 4.61 2.50 0.60 1.23 3.97 -2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.27 0.41 0.53 0.20 0.23 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment