[TURIYA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 72.6%
YoY- 228.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 7,238 24,234 17,085 11,289 5,792 18,919 13,703 -34.73%
PBT 1,054 2,186 1,674 1,373 813 2,724 907 10.56%
Tax -66 -341 -238 -120 -86 -2,147 -25 91.35%
NP 988 1,845 1,436 1,253 727 577 882 7.88%
-
NP to SH 989 1,853 1,443 1,260 730 586 890 7.30%
-
Tax Rate 6.26% 15.60% 14.22% 8.74% 10.58% 78.82% 2.76% -
Total Cost 6,250 22,389 15,649 10,036 5,065 18,342 12,821 -38.14%
-
Net Worth 123,513 123,513 123,513 123,513 121,225 121,225 121,225 1.25%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 123,513 123,513 123,513 123,513 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.65% 7.61% 8.41% 11.10% 12.55% 3.05% 6.44% -
ROE 0.80% 1.50% 1.17% 1.02% 0.60% 0.48% 0.73% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.16 10.60 7.47 4.94 2.53 8.27 5.99 -34.78%
EPS 0.43 0.81 0.63 0.55 0.32 0.26 0.39 6.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.19 10.67 7.52 4.97 2.55 8.33 6.03 -34.66%
EPS 0.44 0.82 0.64 0.55 0.32 0.26 0.39 8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5436 0.5436 0.5436 0.5335 0.5335 0.5335 1.26%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.165 0.215 0.205 0.245 0.21 0.325 0.25 -
P/RPS 5.21 2.03 2.74 4.96 8.29 3.93 4.17 16.04%
P/EPS 38.16 26.54 32.49 44.47 65.80 126.85 64.25 -29.41%
EY 2.62 3.77 3.08 2.25 1.52 0.79 1.56 41.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.38 0.45 0.40 0.61 0.47 -24.28%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 24/02/21 -
Price 0.175 0.18 0.22 0.22 0.235 0.245 0.345 -
P/RPS 5.53 1.70 2.95 4.46 9.28 2.96 5.76 -2.68%
P/EPS 40.47 22.22 34.87 39.94 73.63 95.63 88.66 -40.80%
EY 2.47 4.50 2.87 2.50 1.36 1.05 1.13 68.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.41 0.41 0.44 0.46 0.65 -37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment