[TURIYA] YoY TTM Result on 30-Sep-2021 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 49.95%
YoY- 167.77%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 28,525 27,936 27,301 21,477 17,963 18,585 19,964 6.12%
PBT 4,290 4,702 2,540 3,634 510 -1,162 -1,950 -
Tax -553 -710 -377 -2,181 31 -441 -193 19.15%
NP 3,737 3,992 2,163 1,453 541 -1,603 -2,143 -
-
NP to SH 3,740 3,989 2,176 1,462 546 -2,376 4,022 -1.20%
-
Tax Rate 12.89% 15.10% 14.84% 60.02% -6.08% - - -
Total Cost 24,788 23,944 25,138 20,024 17,422 20,188 22,107 1.92%
-
Net Worth 134,061 130,374 125,800 123,513 121,225 123,513 123,513 1.37%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 134,061 130,374 125,800 123,513 121,225 123,513 123,513 1.37%
NOSH 227,222 228,728 228,728 228,728 228,728 228,728 228,728 -0.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 13.10% 14.29% 7.92% 6.77% 3.01% -8.63% -10.73% -
ROE 2.79% 3.06% 1.73% 1.18% 0.45% -1.92% 3.26% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.55 12.21 11.94 9.39 7.85 8.13 8.73 6.23%
EPS 1.65 1.74 0.95 0.64 0.24 -1.04 1.76 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.55 0.54 0.53 0.54 0.54 1.48%
Adjusted Per Share Value based on latest NOSH - 228,728
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 12.55 12.29 12.02 9.45 7.91 8.18 8.79 6.10%
EPS 1.65 1.76 0.96 0.64 0.24 -1.05 1.77 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.5738 0.5536 0.5436 0.5335 0.5436 0.5436 1.37%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.27 0.175 0.165 0.245 0.27 0.11 0.145 -
P/RPS 2.15 1.43 1.38 2.61 3.44 1.35 1.66 4.40%
P/EPS 16.40 10.03 17.34 38.33 113.11 -10.59 8.25 12.12%
EY 6.10 9.97 5.77 2.61 0.88 -9.44 12.13 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.30 0.45 0.51 0.20 0.27 9.27%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 27/11/23 29/11/22 22/11/21 26/11/20 27/11/19 30/11/18 -
Price 0.255 0.18 0.15 0.22 0.28 0.11 0.125 -
P/RPS 2.03 1.47 1.26 2.34 3.57 1.35 1.43 6.00%
P/EPS 15.49 10.32 15.77 34.42 117.30 -10.59 7.11 13.84%
EY 6.45 9.69 6.34 2.91 0.85 -9.44 14.07 -12.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.27 0.41 0.53 0.20 0.23 10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment