[TURIYA] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 49.95%
YoY- 167.77%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 25,680 24,234 22,301 21,477 20,149 18,919 18,460 24.69%
PBT 2,427 2,186 3,491 3,634 3,197 2,724 887 95.98%
Tax -321 -341 -2,360 -2,181 -2,233 -2,147 184 -
NP 2,106 1,845 1,131 1,453 964 577 1,071 57.15%
-
NP to SH 2,112 1,853 1,139 1,462 975 586 1,078 56.76%
-
Tax Rate 13.23% 15.60% 67.60% 60.02% 69.85% 78.82% -20.74% -
Total Cost 23,574 22,389 21,170 20,024 19,185 18,342 17,389 22.55%
-
Net Worth 123,513 123,513 123,513 123,513 121,225 121,225 121,225 1.25%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 123,513 123,513 123,513 123,513 121,225 121,225 121,225 1.25%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 8.20% 7.61% 5.07% 6.77% 4.78% 3.05% 5.80% -
ROE 1.71% 1.50% 0.92% 1.18% 0.80% 0.48% 0.89% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.23 10.60 9.75 9.39 8.81 8.27 8.07 24.71%
EPS 0.92 0.81 0.50 0.64 0.43 0.26 0.47 56.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.53 0.53 0.53 1.25%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 11.30 10.67 9.81 9.45 8.87 8.33 8.12 24.72%
EPS 0.93 0.82 0.50 0.64 0.43 0.26 0.47 57.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5436 0.5436 0.5436 0.5436 0.5335 0.5335 0.5335 1.26%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.165 0.215 0.205 0.245 0.21 0.325 0.25 -
P/RPS 1.47 2.03 2.10 2.61 2.38 3.93 3.10 -39.27%
P/EPS 17.87 26.54 41.17 38.33 49.26 126.85 53.04 -51.67%
EY 5.60 3.77 2.43 2.61 2.03 0.79 1.89 106.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.40 0.38 0.45 0.40 0.61 0.47 -24.28%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 31/05/22 28/02/22 22/11/21 13/09/21 21/06/21 24/02/21 -
Price 0.175 0.18 0.22 0.22 0.235 0.245 0.345 -
P/RPS 1.56 1.70 2.26 2.34 2.67 2.96 4.27 -48.98%
P/EPS 18.95 22.22 44.18 34.42 55.13 95.63 73.20 -59.48%
EY 5.28 4.50 2.26 2.91 1.81 1.05 1.37 146.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.41 0.41 0.44 0.46 0.65 -37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment