[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2012 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -28.04%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 17,297 21,008 26,521 32,165 27,222 28,204 36,210 -11.58%
PBT 2,197 1,444 -9,538 2,518 2,864 -2,013 29,095 -34.97%
Tax -99 0 -130 -192 -2 97 -8 52.05%
NP 2,098 1,444 -9,668 2,326 2,862 -1,916 29,087 -35.46%
-
NP to SH 2,082 1,571 -7,434 2,099 2,911 -1,834 28,782 -35.43%
-
Tax Rate 4.51% 0.00% - 7.63% 0.07% - 0.03% -
Total Cost 15,199 19,564 36,189 29,839 24,360 30,120 7,123 13.45%
-
Net Worth 130,374 125,800 148,673 175,677 178,407 174,229 183,033 -5.49%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 130,374 125,800 148,673 175,677 178,407 174,229 183,033 -5.49%
NOSH 228,728 228,728 228,728 228,152 228,728 229,249 228,791 -0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 12.13% 6.87% -36.45% 7.23% 10.51% -6.79% 80.33% -
ROE 1.60% 1.25% -5.00% 1.19% 1.63% -1.05% 15.72% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.56 9.18 11.59 14.10 11.90 12.30 15.83 -11.58%
EPS 0.91 0.69 -3.25 0.92 1.27 -0.80 12.58 -35.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.65 0.77 0.78 0.76 0.80 -5.49%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.61 9.25 11.67 14.16 11.98 12.41 15.94 -11.58%
EPS 0.92 0.69 -3.27 0.92 1.28 -0.81 12.67 -35.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5738 0.5536 0.6543 0.7732 0.7852 0.7668 0.8055 -5.49%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.165 0.195 0.205 0.24 0.45 0.75 0.46 -
P/RPS 2.18 2.12 1.77 1.70 3.78 6.10 2.91 -4.69%
P/EPS 18.13 28.39 -6.31 26.09 35.36 -93.75 3.66 30.54%
EY 5.52 3.52 -15.85 3.83 2.83 -1.07 27.35 -23.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.32 0.31 0.58 0.99 0.58 -10.90%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 16/02/16 23/02/15 24/02/14 20/02/13 20/02/12 23/02/11 25/02/10 -
Price 0.19 0.18 0.215 0.185 0.43 0.63 0.59 -
P/RPS 2.51 1.96 1.85 1.31 3.61 5.12 3.73 -6.38%
P/EPS 20.87 26.21 -6.62 20.11 33.79 -78.75 4.69 28.23%
EY 4.79 3.82 -15.12 4.97 2.96 -1.27 21.32 -22.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.24 0.55 0.83 0.74 -12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment