[TURIYA] YoY TTM Result on 31-Dec-2012 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
20-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -3.67%
YoY- -476.5%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 23,108 29,552 36,591 40,595 40,009 37,907 43,383 -9.96%
PBT 1,759 -15,224 -27,960 -16,804 4,188 -3,029 16,923 -31.41%
Tax -192 -1,870 -102 -201 275 -1,534 51 -
NP 1,567 -17,094 -28,062 -17,005 4,463 -4,563 16,974 -32.76%
-
NP to SH 1,741 -18,083 -26,068 -17,274 4,588 -4,484 17,104 -31.65%
-
Tax Rate 10.92% - - - -6.57% - -0.30% -
Total Cost 21,541 46,646 64,653 57,600 35,546 42,470 26,409 -3.33%
-
Net Worth 128,629 125,800 148,673 176,120 178,407 175,103 184,153 -5.80%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 128,629 125,800 148,673 176,120 178,407 175,103 184,153 -5.80%
NOSH 228,728 228,728 228,728 228,728 228,728 230,400 230,192 -0.10%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 6.78% -57.84% -76.69% -41.89% 11.15% -12.04% 39.13% -
ROE 1.35% -14.37% -17.53% -9.81% 2.57% -2.56% 9.29% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.24 12.92 16.00 17.75 17.49 16.45 18.85 -9.66%
EPS 0.77 -7.91 -11.40 -7.55 2.01 -1.95 7.43 -31.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.55 0.65 0.77 0.78 0.76 0.80 -5.49%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 10.17 13.01 16.10 17.87 17.61 16.68 19.09 -9.95%
EPS 0.77 -7.96 -11.47 -7.60 2.02 -1.97 7.53 -31.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5661 0.5536 0.6543 0.7751 0.7852 0.7706 0.8105 -5.80%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.165 0.195 0.205 0.24 0.45 0.75 0.46 -
P/RPS 1.61 1.51 1.28 1.35 2.57 4.56 2.44 -6.69%
P/EPS 21.39 -2.47 -1.80 -3.18 22.43 -38.54 6.19 22.94%
EY 4.68 -40.54 -55.59 -31.47 4.46 -2.59 16.15 -18.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.32 0.31 0.58 0.99 0.58 -10.90%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 16/02/16 23/02/15 24/02/14 20/02/13 20/02/12 23/02/11 25/02/10 -
Price 0.19 0.18 0.215 0.185 0.43 0.63 0.59 -
P/RPS 1.86 1.39 1.34 1.04 2.46 3.83 3.13 -8.30%
P/EPS 24.63 -2.28 -1.89 -2.45 21.44 -32.37 7.94 20.75%
EY 4.06 -43.92 -53.01 -40.82 4.66 -3.09 12.59 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.24 0.55 0.83 0.74 -12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment