[TURIYA] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 165.37%
YoY- 121.13%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 14,744 14,154 17,297 21,008 26,521 32,165 27,222 -9.70%
PBT 467 333 2,197 1,444 -9,538 2,518 2,864 -26.06%
Tax -101 51 -99 0 -130 -192 -2 92.14%
NP 366 384 2,098 1,444 -9,668 2,326 2,862 -28.99%
-
NP to SH 392 99 2,082 1,571 -7,434 2,099 2,911 -28.38%
-
Tax Rate 21.63% -15.32% 4.51% 0.00% - 7.63% 0.07% -
Total Cost 14,378 13,770 15,199 19,564 36,189 29,839 24,360 -8.40%
-
Net Worth 125,800 128,087 130,374 125,800 148,673 175,677 178,407 -5.65%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 125,800 128,087 130,374 125,800 148,673 175,677 178,407 -5.65%
NOSH 228,728 228,728 228,728 228,728 228,728 228,152 228,728 0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.48% 2.71% 12.13% 6.87% -36.45% 7.23% 10.51% -
ROE 0.31% 0.08% 1.60% 1.25% -5.00% 1.19% 1.63% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 6.45 6.19 7.56 9.18 11.59 14.10 11.90 -9.69%
EPS 0.17 0.04 0.91 0.69 -3.25 0.92 1.27 -28.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.56 0.57 0.55 0.65 0.77 0.78 -5.65%
Adjusted Per Share Value based on latest NOSH - 228,728
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 6.49 6.23 7.61 9.25 11.67 14.16 11.98 -9.70%
EPS 0.17 0.04 0.92 0.69 -3.27 0.92 1.28 -28.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5536 0.5637 0.5738 0.5536 0.6543 0.7732 0.7852 -5.65%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.19 0.15 0.165 0.195 0.205 0.24 0.45 -
P/RPS 2.95 2.42 2.18 2.12 1.77 1.70 3.78 -4.04%
P/EPS 110.86 346.56 18.13 28.39 -6.31 26.09 35.36 20.95%
EY 0.90 0.29 5.52 3.52 -15.85 3.83 2.83 -17.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.27 0.29 0.35 0.32 0.31 0.58 -8.06%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 15/02/17 16/02/16 23/02/15 24/02/14 20/02/13 20/02/12 -
Price 0.20 0.19 0.19 0.18 0.215 0.185 0.43 -
P/RPS 3.10 3.07 2.51 1.96 1.85 1.31 3.61 -2.50%
P/EPS 116.70 438.97 20.87 26.21 -6.62 20.11 33.79 22.92%
EY 0.86 0.23 4.79 3.82 -15.12 4.97 2.96 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.33 0.33 0.33 0.24 0.55 -6.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment